{"text_format":"1","workbook":"xlsx","n_sheets":22,"sheets":["①予算書","②収支報告書","③収入明細1","③収入明細2","③収入明細3","③収入明細4","③収入明細5","④支出明細1","④支出明細2","④支出明細3","④支出明細4","④支出明細5","④支出明細6","④支出明細7","④支出明細8","④支出明細9","④支出明細10","④支出明細11","④支出明細12","④支出明細13","④支出明細14","④支出明細15"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":42,"comments":16,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"①予算書","index":0,"n_rows":35,"n_cols":6,"rows_kept":35,"cut":false,"hidden":false,"merged":[[1,1,1,3],[0,1,0,5],[2,1,2,3],[3,1,3,3],[6,1,6,5],[4,1,4,2],[39,1,39,5],[32,1,32,2],[34,1,34,5],[35,1,35,5],[14,3,14,4],[30,1,30,2],[14,1,14,2],[7,3,7,4],[36,1,36,5],[37,1,37,5],[38,1,38,5],[13,1,13,5],[7,1,7,2],[11,1,11,2]]}
[null,"「さぁ、いこう2025」（LOUD VOICE 2025）予算書"]
[null,"企画名：",null,null,null,"実行日："]
[null,"記入者：",null,null,null,"予算書提出日："]
[null,"教会・集会所名：",null,null,null,"牧師署名："]
[null,"予　算：　　　",null,{"$f":"-D33","v":0},"円","ﾏｲﾅｽ(C）"]
[]
[null,"収    入"]
[null,null,null,"金額",null,"備考"]
[null,1]
[null,2]
[null,3]
[null,"収入合計",null,{"$f":"SUM(D9:D11)","v":0},"(A)"]
[]
[null,"支    出"]
[null,"費目",null,"金額",null,"備考"]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,6]
[null,7]
[null,8]
[null,9]
[null,10]
[null,11]
[null,12]
[null,13]
[null,14]
[null,15]
[null,"支出合計",null,{"$f":"SUM(D16:D30)","v":0},"(B)"]
[]
[null,"差引収支(A)-(B)",null,{"$f":"+D12-D31","v":0},"(C)"]
[]
[null,"備考"]

{"sheet":"②収支報告書","index":1,"n_rows":47,"n_cols":22,"rows_kept":47,"cut":false,"hidden":false,"merged":[[51,2,51,8],[46,2,46,8],[6,3,6,7],[6,10,6,11],[7,1,7,2],[7,3,7,4],[7,10,7,11],[13,1,13,2],[16,1,16,2],[16,3,16,4],[16,10,16,11],[32,1,32,2],[37,2,37,3],[0,1,0,11],[1,2,1,3],[1,6,1,8],[2,2,2,3],[50,2,50,8],[49,2,49,8],[48,2,48,8],[47,2,47,8],[44,6,44,7],[3,2,3,3],[3,6,3,8]]}
[null,"「さぁ、いこう2025」（LOUD VOICE 2025）収支報告書"]
[null,null,{"$f":"①予算書!B2","v":"企画名："},null,null,null,{"$f":"①予算書!F2","v":"実行日："}]
[null,null,{"$f":"①予算書!B3","v":"記入者："},null,null,null,"報告書提出日："]
[null,null,{"$f":"①予算書!B4","v":"教会・集会所名："},null,null,null,{"$f":"①予算書!F4","v":"牧師署名："}]
[null,null,{"$f":"①予算書!B5","v":"予　算：　　　"},{"$f":"①予算書!D5","v":0},"円"]
[]
[null,null,null,"実　　績",null,null,null,null,null,null,"予算"]
[null,"【収入】",null,"伝道局\n〔現金入金〕",null,"財務部\n〔振込入金〕","　小計","予算比","備考",null,"【収入】"]
[null,1,{"$f":"IF(①予算書!C9=\"\",\"\",①予算書!C9)","v":""},{"$f":"IF(③収入明細1!F33=0,\"\",③収入明細1!F33)","v":""},null,{"$f":"IF(③収入明細1!G33=0,\"\",③収入明細1!G33)","v":""},{"$f":"SUM(D9,F9)","v":0},{"$f":"IFERROR((G9/K9),\"\")","v":""},null,null,{"$f":" IF(①予算書!D9=\"\",\"\",①予算書!D9)","v":""}]
[null,2,{"$f":"IF(①予算書!C10=\"\",\"\",①予算書!C10)","v":""},{"$f":"IF(③収入明細2!F33=0,\"\",③収入明細2!F33)","v":""},null,{"$f":"IF(③収入明細2!G33=0,\"\",③収入明細2!G33)","v":""},{"$f":"SUM(D10,F10)","v":0},{"$f":"IFERROR((G10/K10),\"\")","v":""},null,null,{"$f":" IF(①予算書!D10=\"\",\"\",①予算書!D10)","v":""}]
[null,3,{"$f":"IF(①予算書!C11=\"\",\"\",①予算書!C11)","v":""},{"$f":"IF(③収入明細3!F33=0,\"\",③収入明細3!F33)","v":""},null,{"$f":"IF(③収入明細3!G33=0,\"\",③収入明細3!G33)","v":""},{"$f":"SUM(D11,F11)","v":0},"",null,null,{"$f":" IF(①予算書!D11=\"\",\"\",①予算書!D11)","v":""}]
[null,4,{"$f":"IF(①予算書!#REF!=\"\",\"\",①予算書!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(③収入明細4!F33=0,\"\",③収入明細4!F33)","v":""},null,{"$f":"IF(③収入明細4!G33=0,\"\",③収入明細4!G33)","v":""},{"$f":"SUM(D12,F12)","v":0},"",null,null,{"$f":" IF(①予算書!#REF!=\"\",\"\",①予算書!#REF!)","v":{"$error":"#REF!"}}]
[null,5,{"$f":"IF(①予算書!#REF!=\"\",\"\",①予算書!#REF!)","v":{"$error":"#REF!"}},{"$f":"IF(③収入明細5!F33=0,\"\",③収入明細5!F33)","v":""},null,{"$f":"IF(③収入明細5!G33=0,\"\",③収入明細5!G33)","v":""},{"$f":"SUM(D13,F13)","v":0},"",null,null,{"$f":" IF(①予算書!#REF!=\"\",\"\",①予算書!#REF!)","v":{"$error":"#REF!"}}]
[null,"収入合計",null,{"$f":"SUM(D9:D13)","v":0},"(D)",{"$f":"SUM(F9:F13)","v":0},{"$f":"SUM(G9:G13)","v":0},"(F)",null,null,{"$f":"SUM(K9:K13)","v":{"$error":"#REF!"}},"(A)"]
[]
[]
[null,"【支出】",null,"伝道局\n〔報告書清算〕",null,"財務部\n〔振込支払〕","　小計","予算比","備考",null,"【支出】",null,null,null,"10%(T)","10%(Tなし)","10%(例外)","8%(T)","8%(Tなし)","8%(例外)","非課税","支出計"]
[null,1,{"$f":"IF(①予算書!C16=\"\",\"\",①予算書!C16)","v":""},{"$f":"IF(④支出明細1!F53=0,\"\",④支出明細1!F53)","v":100},null,{"$f":"IF(④支出明細1!G53=0,\"\",④支出明細1!G53)","v":""},{"$f":"SUM(D18,F18)","v":100},{"$f":"IFERROR((G18/K18),\"\")","v":""},null,null,{"$f":"IF(①予算書!D16=\"\",\"\",①予算書!D16)","v":""},null,null,null,{"$f":"SUMIFS(④支出明細1!$F$3:$F$52,④支出明細1!$J$3:$J$52,\"10%\",④支出明細1!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細1!$G$3:$G$52,④支出明細1!$J$3:$J$52,\"10%\",④支出明細1!$K$3:$K$52,\"◯\")","v":100},{"$f":"SUMIFS(④支出明細1!$F$3:$F$52,④支出明細1!$J$3:$J$52,\"10%\",④支出明細1!$K$3:$K$52,\"△\")+SUMIFS(④支出明細1!$G$3:$G$52,④支出明細1!$J$3:$J$52,\"10%\",④支出明細1!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細1!$F$3:$F$52,④支出明細1!$J$3:$J$52,\"10%\",④支出明細1!$K$3:$K$52,\"★\")+SUMIFS(④支出明細1!$G$3:$G$52,④支出明細1!$J$3:$J$52,\"10%\",④支出明細1!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細1!$F$3:$F$52,④支出明細1!$J$3:$J$52,\"8%\",④支出明細1!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細1!$G$3:$G$52,④支出明細1!$J$3:$J$52,\"8%\",④支出明細1!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細1!$F$3:$F$52,④支出明細1!$J$3:$J$52,\"8%\",④支出明細1!$K$3:$K$52,\"△\")+SUMIFS(④支出明細1!$G$3:$G$52,④支出明細1!$J$3:$J$52,\"8%\",④支出明細1!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細1!$F$3:$F$52,④支出明細1!$J$3:$J$52,\"8%\",④支出明細1!$K$3:$K$52,\"★\")+SUMIFS(④支出明細1!$G$3:$G$52,④支出明細1!$J$3:$J$52,\"8%\",④支出明細1!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細1!$F$3:$F$52,④支出明細1!$J$3:$J$52,\"非\")+SUMIFS(④支出明細1!$G$3:$G$52,④支出明細1!$J$3:$J$52,\"非\")","v":0},{"$f":"SUM(O18:U18)","v":100}]
[null,2,{"$f":"IF(①予算書!C17=\"\",\"\",①予算書!C17)","v":""},{"$f":"IF(④支出明細2!F53=0,\"\",④支出明細2!F53)","v":""},null,{"$f":"IF(④支出明細2!G53=0,\"\",④支出明細2!G53)","v":""},0,{"$f":"IFERROR((G19/K19),\"\")","v":""},null,null,{"$f":"IF(①予算書!D17=\"\",\"\",①予算書!D17)","v":""},null,null,null,{"$f":"SUMIFS(④支出明細2!$F$3:$F$52,④支出明細2!$J$3:$J$52,\"10%\",④支出明細2!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細2!$G$3:$G$52,④支出明細2!$J$3:$J$52,\"10%\",④支出明細2!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細2!$F$3:$F$52,④支出明細2!$J$3:$J$52,\"10%\",④支出明細2!$K$3:$K$52,\"△\")+SUMIFS(④支出明細2!$G$3:$G$52,④支出明細2!$J$3:$J$52,\"10%\",④支出明細2!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細2!$F$3:$F$52,④支出明細2!$J$3:$J$52,\"10%\",④支出明細2!$K$3:$K$52,\"★\")+SUMIFS(④支出明細2!$G$3:$G$52,④支出明細2!$J$3:$J$52,\"10%\",④支出明細2!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細2!$F$3:$F$52,④支出明細2!$J$3:$J$52,\"8%\",④支出明細2!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細2!$G$3:$G$52,④支出明細2!$J$3:$J$52,\"8%\",④支出明細2!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細2!$F$3:$F$52,④支出明細2!$J$3:$J$52,\"8%\",④支出明細2!$K$3:$K$52,\"△\")+SUMIFS(④支出明細2!$G$3:$G$52,④支出明細2!$J$3:$J$52,\"8%\",④支出明細2!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細2!$F$3:$F$52,④支出明細2!$J$3:$J$52,\"8%\",④支出明細2!$K$3:$K$52,\"★\")+SUMIFS(④支出明細2!$G$3:$G$52,④支出明細2!$J$3:$J$52,\"8%\",④支出明細2!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細2!$F$3:$F$52,④支出明細2!$J$3:$J$52,\"非\")+SUMIFS(④支出明細2!$G$3:$G$52,④支出明細2!$J$3:$J$52,\"非\")","v":0},{"$f":"SUM(O19:U19)","v":0}]
[null,3,{"$f":"IF(①予算書!C18=\"\",\"\",①予算書!C18)","v":""},{"$f":"IF(④支出明細3!F53=0,\"\",④支出明細3!F53)","v":""},null,{"$f":"IF(④支出明細3!G53=0,\"\",④支出明細3!G53)","v":""},0,"",null,null,{"$f":"IF(①予算書!D18=\"\",\"\",①予算書!D18)","v":""},null,null,null,{"$f":"SUMIFS(④支出明細3!$F$3:$F$52,④支出明細3!$J$3:$J$52,\"10%\",④支出明細3!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細3!$G$3:$G$52,④支出明細3!$J$3:$J$52,\"10%\",④支出明細3!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細3!$F$3:$F$52,④支出明細3!$J$3:$J$52,\"10%\",④支出明細3!$K$3:$K$52,\"△\")+SUMIFS(④支出明細3!$G$3:$G$52,④支出明細3!$J$3:$J$52,\"10%\",④支出明細3!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細3!$F$3:$F$52,④支出明細3!$J$3:$J$52,\"10%\",④支出明細3!$K$3:$K$52,\"★\")+SUMIFS(④支出明細3!$G$3:$G$52,④支出明細3!$J$3:$J$52,\"10%\",④支出明細3!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細3!$F$3:$F$52,④支出明細3!$J$3:$J$52,\"8%\",④支出明細3!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細3!$G$3:$G$52,④支出明細3!$J$3:$J$52,\"8%\",④支出明細3!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細3!$F$3:$F$52,④支出明細3!$J$3:$J$52,\"8%\",④支出明細3!$K$3:$K$52,\"△\")+SUMIFS(④支出明細3!$G$3:$G$52,④支出明細3!$J$3:$J$52,\"8%\",④支出明細3!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細3!$F$3:$F$52,④支出明細3!$J$3:$J$52,\"8%\",④支出明細3!$K$3:$K$52,\"★\")+SUMIFS(④支出明細3!$G$3:$G$52,④支出明細3!$J$3:$J$52,\"8%\",④支出明細3!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細3!$F$3:$F$52,④支出明細3!$J$3:$J$52,\"非\")+SUMIFS(④支出明細3!$G$3:$G$52,④支出明細3!$J$3:$J$52,\"非\")","v":0},0]
[null,4,{"$f":"IF(①予算書!C19=\"\",\"\",①予算書!C19)","v":""},{"$f":"IF(④支出明細4!F53=0,\"\",④支出明細4!F53)","v":""},null,{"$f":"IF(④支出明細4!G53=0,\"\",④支出明細4!G53)","v":""},0,"",null,null,{"$f":"IF(①予算書!D19=\"\",\"\",①予算書!D19)","v":""},null,null,null,{"$f":"SUMIFS(④支出明細4!$F$3:$F$52,④支出明細4!$J$3:$J$52,\"10%\",④支出明細4!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細4!$G$3:$G$52,④支出明細4!$J$3:$J$52,\"10%\",④支出明細4!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細4!$F$3:$F$52,④支出明細4!$J$3:$J$52,\"10%\",④支出明細4!$K$3:$K$52,\"△\")+SUMIFS(④支出明細4!$G$3:$G$52,④支出明細4!$J$3:$J$52,\"10%\",④支出明細4!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細4!$F$3:$F$52,④支出明細4!$J$3:$J$52,\"10%\",④支出明細4!$K$3:$K$52,\"★\")+SUMIFS(④支出明細4!$G$3:$G$52,④支出明細4!$J$3:$J$52,\"10%\",④支出明細4!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細4!$F$3:$F$52,④支出明細4!$J$3:$J$52,\"8%\",④支出明細4!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細4!$G$3:$G$52,④支出明細4!$J$3:$J$52,\"8%\",④支出明細4!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細4!$F$3:$F$52,④支出明細4!$J$3:$J$52,\"8%\",④支出明細4!$K$3:$K$52,\"△\")+SUMIFS(④支出明細4!$G$3:$G$52,④支出明細4!$J$3:$J$52,\"8%\",④支出明細4!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細4!$F$3:$F$52,④支出明細4!$J$3:$J$52,\"8%\",④支出明細4!$K$3:$K$52,\"★\")+SUMIFS(④支出明細4!$G$3:$G$52,④支出明細4!$J$3:$J$52,\"8%\",④支出明細4!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細4!$F$3:$F$52,④支出明細4!$J$3:$J$52,\"非\")+SUMIFS(④支出明細4!$G$3:$G$52,④支出明細4!$J$3:$J$52,\"非\")","v":0},0]
[null,5,{"$f":"IF(①予算書!C20=\"\",\"\",①予算書!C20)","v":""},{"$f":"IF(④支出明細5!F53=0,\"\",④支出明細5!F53)","v":""},null,{"$f":"IF(④支出明細5!G53=0,\"\",④支出明細5!G53)","v":""},0,"",null,null,{"$f":"IF(①予算書!D20=\"\",\"\",①予算書!D20)","v":""},null,null,null,{"$f":"SUMIFS(④支出明細5!$F$3:$F$52,④支出明細5!$J$3:$J$52,\"10%\",④支出明細5!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細5!$G$3:$G$52,④支出明細5!$J$3:$J$52,\"10%\",④支出明細5!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細5!$F$3:$F$52,④支出明細5!$J$3:$J$52,\"10%\",④支出明細5!$K$3:$K$52,\"△\")+SUMIFS(④支出明細5!$G$3:$G$52,④支出明細5!$J$3:$J$52,\"10%\",④支出明細5!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細5!$F$3:$F$52,④支出明細5!$J$3:$J$52,\"10%\",④支出明細5!$K$3:$K$52,\"★\")+SUMIFS(④支出明細5!$G$3:$G$52,④支出明細5!$J$3:$J$52,\"10%\",④支出明細5!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細5!$F$3:$F$52,④支出明細5!$J$3:$J$52,\"8%\",④支出明細5!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細5!$G$3:$G$52,④支出明細5!$J$3:$J$52,\"8%\",④支出明細5!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細5!$F$3:$F$52,④支出明細5!$J$3:$J$52,\"8%\",④支出明細5!$K$3:$K$52,\"△\")+SUMIFS(④支出明細5!$G$3:$G$52,④支出明細5!$J$3:$J$52,\"8%\",④支出明細5!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細5!$F$3:$F$52,④支出明細5!$J$3:$J$52,\"8%\",④支出明細5!$K$3:$K$52,\"★\")+SUMIFS(④支出明細5!$G$3:$G$52,④支出明細5!$J$3:$J$52,\"8%\",④支出明細5!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細5!$F$3:$F$52,④支出明細5!$J$3:$J$52,\"非\")+SUMIFS(④支出明細5!$G$3:$G$52,④支出明細5!$J$3:$J$52,\"非\")","v":0},0]
[null,6,{"$f":"IF(①予算書!C21=\"\",\"\",①予算書!C21)","v":""},{"$f":"IF(④支出明細6!F53=0,\"\",④支出明細6!F53)","v":""},null,{"$f":"IF(④支出明細6!G53=0,\"\",④支出明細6!G53)","v":""},0,"",null,null,{"$f":"IF(①予算書!D21=\"\",\"\",①予算書!D21)","v":""},null,null,null,{"$f":"SUMIFS(④支出明細6!$F$3:$F$52,④支出明細6!$J$3:$J$52,\"10%\",④支出明細6!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細6!$G$3:$G$52,④支出明細6!$J$3:$J$52,\"10%\",④支出明細6!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細6!$F$3:$F$52,④支出明細6!$J$3:$J$52,\"10%\",④支出明細6!$K$3:$K$52,\"△\")+SUMIFS(④支出明細6!$G$3:$G$52,④支出明細6!$J$3:$J$52,\"10%\",④支出明細6!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細6!$F$3:$F$52,④支出明細6!$J$3:$J$52,\"10%\",④支出明細6!$K$3:$K$52,\"★\")+SUMIFS(④支出明細6!$G$3:$G$52,④支出明細6!$J$3:$J$52,\"10%\",④支出明細6!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細6!$F$3:$F$52,④支出明細6!$J$3:$J$52,\"8%\",④支出明細6!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細6!$G$3:$G$52,④支出明細6!$J$3:$J$52,\"8%\",④支出明細6!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細6!$F$3:$F$52,④支出明細6!$J$3:$J$52,\"8%\",④支出明細6!$K$3:$K$52,\"△\")+SUMIFS(④支出明細6!$G$3:$G$52,④支出明細6!$J$3:$J$52,\"8%\",④支出明細6!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細6!$F$3:$F$52,④支出明細6!$J$3:$J$52,\"8%\",④支出明細6!$K$3:$K$52,\"★\")+SUMIFS(④支出明細6!$G$3:$G$52,④支出明細6!$J$3:$J$52,\"8%\",④支出明細6!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細6!$F$3:$F$52,④支出明細6!$J$3:$J$52,\"非\")+SUMIFS(④支出明細6!$G$3:$G$52,④支出明細6!$J$3:$J$52,\"非\")","v":0},0]
[null,7,{"$f":"IF(①予算書!C22=\"\",\"\",①予算書!C22)","v":""},{"$f":"IF(④支出明細7!F53=0,\"\",④支出明細7!F53)","v":""},null,{"$f":"IF(④支出明細7!G53=0,\"\",④支出明細7!G53)","v":""},0,"",null,null,{"$f":"IF(①予算書!D22=\"\",\"\",①予算書!D22)","v":""},null,null,null,{"$f":"SUMIFS(④支出明細7!$F$3:$F$52,④支出明細7!$J$3:$J$52,\"10%\",④支出明細7!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細7!$G$3:$G$52,④支出明細7!$J$3:$J$52,\"10%\",④支出明細7!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細7!$F$3:$F$52,④支出明細7!$J$3:$J$52,\"10%\",④支出明細7!$K$3:$K$52,\"△\")+SUMIFS(④支出明細7!$G$3:$G$52,④支出明細7!$J$3:$J$52,\"10%\",④支出明細7!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細7!$F$3:$F$52,④支出明細7!$J$3:$J$52,\"10%\",④支出明細7!$K$3:$K$52,\"★\")+SUMIFS(④支出明細7!$G$3:$G$52,④支出明細7!$J$3:$J$52,\"10%\",④支出明細7!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細7!$F$3:$F$52,④支出明細7!$J$3:$J$52,\"8%\",④支出明細7!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細7!$G$3:$G$52,④支出明細7!$J$3:$J$52,\"8%\",④支出明細7!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細7!$F$3:$F$52,④支出明細7!$J$3:$J$52,\"8%\",④支出明細7!$K$3:$K$52,\"△\")+SUMIFS(④支出明細7!$G$3:$G$52,④支出明細7!$J$3:$J$52,\"8%\",④支出明細7!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細7!$F$3:$F$52,④支出明細7!$J$3:$J$52,\"8%\",④支出明細7!$K$3:$K$52,\"★\")+SUMIFS(④支出明細7!$G$3:$G$52,④支出明細7!$J$3:$J$52,\"8%\",④支出明細7!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細7!$F$3:$F$52,④支出明細7!$J$3:$J$52,\"非\")+SUMIFS(④支出明細7!$G$3:$G$52,④支出明細7!$J$3:$J$52,\"非\")","v":0},0]
[null,8,{"$f":"IF(①予算書!C23=\"\",\"\",①予算書!C23)","v":""},{"$f":"IF(④支出明細8!F53=0,\"\",④支出明細8!F53)","v":""},null,{"$f":"IF(④支出明細8!G53=0,\"\",④支出明細8!G53)","v":""},0,"",null,null,{"$f":"IF(①予算書!D23=\"\",\"\",①予算書!D23)","v":""},null,null,null,{"$f":"SUMIFS(④支出明細8!$F$3:$F$52,④支出明細8!$J$3:$J$52,\"10%\",④支出明細8!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細8!$G$3:$G$52,④支出明細8!$J$3:$J$52,\"10%\",④支出明細8!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細8!$F$3:$F$52,④支出明細8!$J$3:$J$52,\"10%\",④支出明細8!$K$3:$K$52,\"△\")+SUMIFS(④支出明細8!$G$3:$G$52,④支出明細8!$J$3:$J$52,\"10%\",④支出明細8!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細8!$F$3:$F$52,④支出明細8!$J$3:$J$52,\"10%\",④支出明細8!$K$3:$K$52,\"★\")+SUMIFS(④支出明細8!$G$3:$G$52,④支出明細8!$J$3:$J$52,\"10%\",④支出明細8!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細8!$F$3:$F$52,④支出明細8!$J$3:$J$52,\"8%\",④支出明細8!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細8!$G$3:$G$52,④支出明細8!$J$3:$J$52,\"8%\",④支出明細8!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細8!$F$3:$F$52,④支出明細8!$J$3:$J$52,\"8%\",④支出明細8!$K$3:$K$52,\"△\")+SUMIFS(④支出明細8!$G$3:$G$52,④支出明細8!$J$3:$J$52,\"8%\",④支出明細8!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細8!$F$3:$F$52,④支出明細8!$J$3:$J$52,\"8%\",④支出明細8!$K$3:$K$52,\"★\")+SUMIFS(④支出明細8!$G$3:$G$52,④支出明細8!$J$3:$J$52,\"8%\",④支出明細8!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細8!$F$3:$F$52,④支出明細8!$J$3:$J$52,\"非\")+SUMIFS(④支出明細8!$G$3:$G$52,④支出明細8!$J$3:$J$52,\"非\")","v":0},0]
[null,9,{"$f":"IF(①予算書!C24=\"\",\"\",①予算書!C24)","v":""},{"$f":"IF(④支出明細9!F53=0,\"\",④支出明細9!F53)","v":""},null,{"$f":"IF(④支出明細9!G53=0,\"\",④支出明細9!G53)","v":""},0,"",null,null,{"$f":"IF(①予算書!D24=\"\",\"\",①予算書!D24)","v":""},null,null,null,{"$f":"SUMIFS(④支出明細9!$F$3:$F$52,④支出明細9!$J$3:$J$52,\"10%\",④支出明細9!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細9!$G$3:$G$52,④支出明細9!$J$3:$J$52,\"10%\",④支出明細9!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細9!$F$3:$F$52,④支出明細9!$J$3:$J$52,\"10%\",④支出明細9!$K$3:$K$52,\"△\")+SUMIFS(④支出明細9!$G$3:$G$52,④支出明細9!$J$3:$J$52,\"10%\",④支出明細9!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細9!$F$3:$F$52,④支出明細9!$J$3:$J$52,\"10%\",④支出明細9!$K$3:$K$52,\"★\")+SUMIFS(④支出明細9!$G$3:$G$52,④支出明細9!$J$3:$J$52,\"10%\",④支出明細9!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細9!$F$3:$F$52,④支出明細9!$J$3:$J$52,\"8%\",④支出明細9!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細9!$G$3:$G$52,④支出明細9!$J$3:$J$52,\"8%\",④支出明細9!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細9!$F$3:$F$52,④支出明細9!$J$3:$J$52,\"8%\",④支出明細9!$K$3:$K$52,\"△\")+SUMIFS(④支出明細9!$G$3:$G$52,④支出明細9!$J$3:$J$52,\"8%\",④支出明細9!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細9!$F$3:$F$52,④支出明細9!$J$3:$J$52,\"8%\",④支出明細9!$K$3:$K$52,\"★\")+SUMIFS(④支出明細9!$G$3:$G$52,④支出明細9!$J$3:$J$52,\"8%\",④支出明細9!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細9!$F$3:$F$52,④支出明細9!$J$3:$J$52,\"非\")+SUMIFS(④支出明細9!$G$3:$G$52,④支出明細9!$J$3:$J$52,\"非\")","v":0},0]
[null,10,{"$f":"IF(①予算書!C25=\"\",\"\",①予算書!C25)","v":""},{"$f":"IF(④支出明細10!F53=0,\"\",④支出明細10!F53)","v":""},null,{"$f":"IF(④支出明細10!G53=0,\"\",④支出明細10!G53)","v":""},0,"",null,null,{"$f":"IF(①予算書!D25=\"\",\"\",①予算書!D25)","v":""},null,null,null,{"$f":"SUMIFS(④支出明細10!$F$3:$F$52,④支出明細10!$J$3:$J$52,\"10%\",④支出明細10!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細10!$G$3:$G$52,④支出明細10!$J$3:$J$52,\"10%\",④支出明細10!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細10!$F$3:$F$52,④支出明細10!$J$3:$J$52,\"10%\",④支出明細10!$K$3:$K$52,\"△\")+SUMIFS(④支出明細10!$G$3:$G$52,④支出明細10!$J$3:$J$52,\"10%\",④支出明細10!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細10!$F$3:$F$52,④支出明細10!$J$3:$J$52,\"10%\",④支出明細10!$K$3:$K$52,\"★\")+SUMIFS(④支出明細10!$G$3:$G$52,④支出明細10!$J$3:$J$52,\"10%\",④支出明細10!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細10!$F$3:$F$52,④支出明細10!$J$3:$J$52,\"8%\",④支出明細10!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細10!$G$3:$G$52,④支出明細10!$J$3:$J$52,\"8%\",④支出明細10!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細10!$F$3:$F$52,④支出明細10!$J$3:$J$52,\"8%\",④支出明細10!$K$3:$K$52,\"△\")+SUMIFS(④支出明細10!$G$3:$G$52,④支出明細10!$J$3:$J$52,\"8%\",④支出明細10!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細10!$F$3:$F$52,④支出明細10!$J$3:$J$52,\"8%\",④支出明細10!$K$3:$K$52,\"★\")+SUMIFS(④支出明細10!$G$3:$G$52,④支出明細10!$J$3:$J$52,\"8%\",④支出明細10!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細10!$F$3:$F$52,④支出明細10!$J$3:$J$52,\"非\")+SUMIFS(④支出明細10!$G$3:$G$52,④支出明細10!$J$3:$J$52,\"非\")","v":0},0]
[null,11,{"$f":"IF(①予算書!C26=\"\",\"\",①予算書!C26)","v":""},{"$f":"IF(④支出明細11!F53=0,\"\",④支出明細11!F53)","v":""},null,{"$f":"IF(④支出明細11!G53=0,\"\",④支出明細11!G53)","v":""},0,"",null,null,{"$f":"IF(①予算書!D26=\"\",\"\",①予算書!D26)","v":""},null,null,null,{"$f":"SUMIFS(④支出明細11!$F$3:$F$52,④支出明細11!$J$3:$J$52,\"10%\",④支出明細11!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細11!$G$3:$G$52,④支出明細11!$J$3:$J$52,\"10%\",④支出明細11!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細11!$F$3:$F$52,④支出明細11!$J$3:$J$52,\"10%\",④支出明細11!$K$3:$K$52,\"△\")+SUMIFS(④支出明細11!$G$3:$G$52,④支出明細11!$J$3:$J$52,\"10%\",④支出明細11!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細11!$F$3:$F$52,④支出明細11!$J$3:$J$52,\"10%\",④支出明細11!$K$3:$K$52,\"★\")+SUMIFS(④支出明細11!$G$3:$G$52,④支出明細11!$J$3:$J$52,\"10%\",④支出明細11!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細11!$F$3:$F$52,④支出明細11!$J$3:$J$52,\"8%\",④支出明細11!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細11!$G$3:$G$52,④支出明細11!$J$3:$J$52,\"8%\",④支出明細11!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細11!$F$3:$F$52,④支出明細11!$J$3:$J$52,\"8%\",④支出明細11!$K$3:$K$52,\"△\")+SUMIFS(④支出明細11!$G$3:$G$52,④支出明細11!$J$3:$J$52,\"8%\",④支出明細11!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細11!$F$3:$F$52,④支出明細11!$J$3:$J$52,\"8%\",④支出明細11!$K$3:$K$52,\"★\")+SUMIFS(④支出明細11!$G$3:$G$52,④支出明細11!$J$3:$J$52,\"8%\",④支出明細11!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細11!$F$3:$F$52,④支出明細11!$J$3:$J$52,\"非\")+SUMIFS(④支出明細11!$G$3:$G$52,④支出明細11!$J$3:$J$52,\"非\")","v":0},0]
[null,12,{"$f":"IF(①予算書!C27=\"\",\"\",①予算書!C27)","v":""},{"$f":"IF(④支出明細12!F53=0,\"\",④支出明細12!F53)","v":""},null,{"$f":"IF(④支出明細12!G53=0,\"\",④支出明細12!G53)","v":""},0,"",null,null,{"$f":"IF(①予算書!D27=\"\",\"\",①予算書!D27)","v":""},null,null,null,{"$f":"SUMIFS(④支出明細12!$F$3:$F$52,④支出明細12!$J$3:$J$52,\"10%\",④支出明細12!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細12!$G$3:$G$52,④支出明細12!$J$3:$J$52,\"10%\",④支出明細12!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細12!$F$3:$F$52,④支出明細12!$J$3:$J$52,\"10%\",④支出明細12!$K$3:$K$52,\"△\")+SUMIFS(④支出明細12!$G$3:$G$52,④支出明細12!$J$3:$J$52,\"10%\",④支出明細12!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細12!$F$3:$F$52,④支出明細12!$J$3:$J$52,\"10%\",④支出明細12!$K$3:$K$52,\"★\")+SUMIFS(④支出明細12!$G$3:$G$52,④支出明細12!$J$3:$J$52,\"10%\",④支出明細12!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細12!$F$3:$F$52,④支出明細12!$J$3:$J$52,\"8%\",④支出明細12!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細12!$G$3:$G$52,④支出明細12!$J$3:$J$52,\"8%\",④支出明細12!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細12!$F$3:$F$52,④支出明細12!$J$3:$J$52,\"8%\",④支出明細12!$K$3:$K$52,\"△\")+SUMIFS(④支出明細12!$G$3:$G$52,④支出明細12!$J$3:$J$52,\"8%\",④支出明細12!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細12!$F$3:$F$52,④支出明細12!$J$3:$J$52,\"8%\",④支出明細12!$K$3:$K$52,\"★\")+SUMIFS(④支出明細12!$G$3:$G$52,④支出明細12!$J$3:$J$52,\"8%\",④支出明細12!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細12!$F$3:$F$52,④支出明細12!$J$3:$J$52,\"非\")+SUMIFS(④支出明細12!$G$3:$G$52,④支出明細12!$J$3:$J$52,\"非\")","v":0},0]
[null,13,{"$f":"IF(①予算書!C28=\"\",\"\",①予算書!C28)","v":""},{"$f":"IF(④支出明細13!F53=0,\"\",④支出明細13!F53)","v":""},null,{"$f":"IF(④支出明細13!G53=0,\"\",④支出明細13!G53)","v":""},0,"",null,null,{"$f":"IF(①予算書!D28=\"\",\"\",①予算書!D28)","v":""},null,null,null,{"$f":"SUMIFS(④支出明細13!$F$3:$F$52,④支出明細13!$J$3:$J$52,\"10%\",④支出明細13!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細13!$G$3:$G$52,④支出明細13!$J$3:$J$52,\"10%\",④支出明細13!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細13!$F$3:$F$52,④支出明細13!$J$3:$J$52,\"10%\",④支出明細13!$K$3:$K$52,\"△\")+SUMIFS(④支出明細13!$G$3:$G$52,④支出明細13!$J$3:$J$52,\"10%\",④支出明細13!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細13!$F$3:$F$52,④支出明細13!$J$3:$J$52,\"10%\",④支出明細13!$K$3:$K$52,\"★\")+SUMIFS(④支出明細13!$G$3:$G$52,④支出明細13!$J$3:$J$52,\"10%\",④支出明細13!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細13!$F$3:$F$52,④支出明細13!$J$3:$J$52,\"8%\",④支出明細13!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細13!$G$3:$G$52,④支出明細13!$J$3:$J$52,\"8%\",④支出明細13!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細13!$F$3:$F$52,④支出明細13!$J$3:$J$52,\"8%\",④支出明細13!$K$3:$K$52,\"△\")+SUMIFS(④支出明細13!$G$3:$G$52,④支出明細13!$J$3:$J$52,\"8%\",④支出明細13!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細13!$F$3:$F$52,④支出明細13!$J$3:$J$52,\"8%\",④支出明細13!$K$3:$K$52,\"★\")+SUMIFS(④支出明細13!$G$3:$G$52,④支出明細13!$J$3:$J$52,\"8%\",④支出明細13!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細13!$F$3:$F$52,④支出明細13!$J$3:$J$52,\"非\")+SUMIFS(④支出明細13!$G$3:$G$52,④支出明細13!$J$3:$J$52,\"非\")","v":0},0]
[null,14,{"$f":"IF(①予算書!C29=\"\",\"\",①予算書!C29)","v":""},{"$f":"IF(④支出明細14!F53=0,\"\",④支出明細14!F53)","v":""},null,{"$f":"IF(④支出明細14!G53=0,\"\",④支出明細14!G53)","v":""},0,"",null,null,{"$f":"IF(①予算書!D29=\"\",\"\",①予算書!D29)","v":""},null,null,null,{"$f":"SUMIFS(④支出明細14!$F$3:$F$52,④支出明細14!$J$3:$J$52,\"10%\",④支出明細14!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細14!$G$3:$G$52,④支出明細14!$J$3:$J$52,\"10%\",④支出明細14!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細14!$F$3:$F$52,④支出明細14!$J$3:$J$52,\"10%\",④支出明細14!$K$3:$K$52,\"△\")+SUMIFS(④支出明細14!$G$3:$G$52,④支出明細14!$J$3:$J$52,\"10%\",④支出明細14!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細14!$F$3:$F$52,④支出明細14!$J$3:$J$52,\"10%\",④支出明細14!$K$3:$K$52,\"★\")+SUMIFS(④支出明細14!$G$3:$G$52,④支出明細14!$J$3:$J$52,\"10%\",④支出明細14!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細14!$F$3:$F$52,④支出明細14!$J$3:$J$52,\"8%\",④支出明細14!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細14!$G$3:$G$52,④支出明細14!$J$3:$J$52,\"8%\",④支出明細14!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細14!$F$3:$F$52,④支出明細14!$J$3:$J$52,\"8%\",④支出明細14!$K$3:$K$52,\"△\")+SUMIFS(④支出明細14!$G$3:$G$52,④支出明細14!$J$3:$J$52,\"8%\",④支出明細14!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細14!$F$3:$F$52,④支出明細14!$J$3:$J$52,\"8%\",④支出明細14!$K$3:$K$52,\"★\")+SUMIFS(④支出明細14!$G$3:$G$52,④支出明細14!$J$3:$J$52,\"8%\",④支出明細14!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細14!$F$3:$F$52,④支出明細14!$J$3:$J$52,\"非\")+SUMIFS(④支出明細14!$G$3:$G$52,④支出明細14!$J$3:$J$52,\"非\")","v":0},0]
[null,15,{"$f":"IF(①予算書!C30=\"\",\"\",①予算書!C30)","v":""},{"$f":"IF(④支出明細15!F53=0,\"\",④支出明細15!F53)","v":""},null,{"$f":"IF(④支出明細15!G53=0,\"\",④支出明細15!G53)","v":""},0,"",null,null,{"$f":"IF(①予算書!D30=\"\",\"\",①予算書!D30)","v":""},null,null,null,{"$f":"SUMIFS(④支出明細15!$F$3:$F$52,④支出明細15!$J$3:$J$52,\"10%\",④支出明細15!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細15!$G$3:$G$52,④支出明細15!$J$3:$J$52,\"10%\",④支出明細15!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細15!$F$3:$F$52,④支出明細15!$J$3:$J$52,\"10%\",④支出明細15!$K$3:$K$52,\"△\")+SUMIFS(④支出明細15!$G$3:$G$52,④支出明細15!$J$3:$J$52,\"10%\",④支出明細15!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細15!$F$3:$F$52,④支出明細15!$J$3:$J$52,\"10%\",④支出明細15!$K$3:$K$52,\"★\")+SUMIFS(④支出明細15!$G$3:$G$52,④支出明細15!$J$3:$J$52,\"10%\",④支出明細15!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細15!$F$3:$F$52,④支出明細15!$J$3:$J$52,\"8%\",④支出明細15!$K$3:$K$52,\"◯\")+SUMIFS(④支出明細15!$G$3:$G$52,④支出明細15!$J$3:$J$52,\"8%\",④支出明細15!$K$3:$K$52,\"◯\")","v":0},{"$f":"SUMIFS(④支出明細15!$F$3:$F$52,④支出明細15!$J$3:$J$52,\"8%\",④支出明細15!$K$3:$K$52,\"△\")+SUMIFS(④支出明細15!$G$3:$G$52,④支出明細15!$J$3:$J$52,\"8%\",④支出明細15!$K$3:$K$52,\"△\")","v":0},{"$f":"SUMIFS(④支出明細15!$F$3:$F$52,④支出明細15!$J$3:$J$52,\"8%\",④支出明細15!$K$3:$K$52,\"★\")+SUMIFS(④支出明細15!$G$3:$G$52,④支出明細15!$J$3:$J$52,\"8%\",④支出明細15!$K$3:$K$52,\"★\")","v":0},{"$f":"SUMIFS(④支出明細15!$F$3:$F$52,④支出明細15!$J$3:$J$52,\"非\")+SUMIFS(④支出明細15!$G$3:$G$52,④支出明細15!$J$3:$J$52,\"非\")","v":0},0]
[null,"支出合計",null,{"$f":"SUM(D18:D32)","v":100},"(E)",{"$f":"SUM(F18:F32)","v":0},{"$f":"SUM(D33,F33)","v":100},"(G)",null,null,{"$f":"SUM(K18:K32)","v":0},"(B)",null,null,{"$f":"SUM(O18:O32)","v":100},{"$f":"SUM(P18:P32)","v":0},{"$f":"SUM(Q18:Q32)","v":0},0,0,{"$f":"SUM(T18:T32)","v":0},0,{"$f":"SUM(O33:U33)","v":100}]
[]
[null,null,null,null,null,"差引収支(F-G)",{"$f":"G14-G33","v":-100},"(H)",null,null,{"$f":"K14-K33","v":{"$error":"#REF!"}},"(C)"]
[null,null,null,null,null,"行事収支(H-C)",{"$f":"G35-K35","v":{"$error":"#REF!"}},{"$f":"IF(K35-G35>0,\"　※予算オーバー\",\" ◎予算内\")","v":{"$error":"#REF!"}}]
[]
[null,null,"現金収支",null,null,null,"課税10%(Tあり)",null,{"$f":"O33","v":100}]
[null,null,null,null,null,null,"課税10%(Tなし)",null,{"$f":"P33","v":0}]
[null,null,"仮受金",0,null,null,"課税10%(例外)",null,{"$f":"Q33","v":0}]
[null,null,"現金支払額(E)",{"$f":"D33","v":100},null,null,"課税8%(Tあり)",null,{"$f":"R33","v":0}]
[null,null,"仮受金残金",{"$f":"D40-D41","v":-100},null,null,"課税8%(Tなし)",null,{"$f":"S33","v":0}]
[null,null,null,null,null,null,"課税8%(例外)",null,{"$f":"T33","v":0}]
[null,null,"現金入金(D)",{"$f":"D14","v":0},null,null,"非課税",null,{"$f":"U33","v":0}]
[null,null,null,null,null,null,"支出合計",null,{"$f":"SUM(I38:I44)","v":100},null,{"$f":"I45-G33","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K45<>0,\"※課税/番号ﾁｪｯｸ抜け有り\",\"\")","v":""}]
[null,null,"備考欄"]

{"sheet":"③収入明細1","index":2,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[null,"収入明細",null,{"$f":"①予算書!C9","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金入金","財務部\n振込入金","入金合計"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$32)>0,ABS(SUM(F4:H$32))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$32)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$32)>0,ABS(SUM(F5:H$32))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$32)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$32)>0,ABS(SUM(F6:H$32))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$32)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$32)>0,ABS(SUM(F7:H$32))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$32)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$32)>0,ABS(SUM(F8:H$32))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$32)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$32)>0,ABS(SUM(F9:H$32))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$32)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$32)>0,ABS(SUM(F10:H$32))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$32)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$32)>0,ABS(SUM(F11:H$32))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$32)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$32)>0,ABS(SUM(F12:H$32))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$32)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$32)>0,ABS(SUM(F13:H$32))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$32)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$32)>0,ABS(SUM(F14:H$32))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$32)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$32)>0,ABS(SUM(F15:H$32))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$32)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$32)>0,ABS(SUM(F16:H$32))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$32)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$32)>0,ABS(SUM(F17:H$32))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$32)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$32)>0,ABS(SUM(F18:H$32))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$32)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$32)>0,ABS(SUM(F19:H$32))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$32)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$32)>0,ABS(SUM(F20:H$32))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$32)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$32)>0,ABS(SUM(F21:H$32))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$32)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$32)>0,ABS(SUM(F22:H$32))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$32)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$32)>0,ABS(SUM(F23:H$32))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$32)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$32)>0,ABS(SUM(F24:H$32))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$32)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$32)>0,ABS(SUM(F25:H$32))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$32)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$32)>0,ABS(SUM(F26:H$32))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$32)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$32)>0,ABS(SUM(F27:H$32))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$32)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$32)>0,ABS(SUM(F28:H$32))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$32)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$32)>0,ABS(SUM(F29:H$32))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$32)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$32)>0,ABS(SUM(F30:H$32))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$32)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$32)>0,ABS(SUM(F31:H$32))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$32)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$32)>0,ABS(SUM(F32:H$32))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,ABS(SUM(H32))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F32)","v":0},{"$f":"SUM(G3:G32)","v":0}]

{"sheet":"③収入明細2","index":3,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[null,"収入明細",null,{"$f":"①予算書!C10","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金入金","財務部\n振込入金","入金合計"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$32)>0,ABS(SUM(F4:H$32))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$32)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$32)>0,ABS(SUM(F5:H$32))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$32)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$32)>0,ABS(SUM(F6:H$32))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$32)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$32)>0,ABS(SUM(F7:H$32))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$32)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$32)>0,ABS(SUM(F8:H$32))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$32)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$32)>0,ABS(SUM(F9:H$32))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$32)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$32)>0,ABS(SUM(F10:H$32))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$32)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$32)>0,ABS(SUM(F11:H$32))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$32)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$32)>0,ABS(SUM(F12:H$32))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$32)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$32)>0,ABS(SUM(F13:H$32))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$32)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$32)>0,ABS(SUM(F14:H$32))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$32)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$32)>0,ABS(SUM(F15:H$32))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$32)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$32)>0,ABS(SUM(F16:H$32))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$32)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$32)>0,ABS(SUM(F17:H$32))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$32)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$32)>0,ABS(SUM(F18:H$32))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$32)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$32)>0,ABS(SUM(F19:H$32))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$32)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$32)>0,ABS(SUM(F20:H$32))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$32)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$32)>0,ABS(SUM(F21:H$32))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$32)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$32)>0,ABS(SUM(F22:H$32))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$32)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$32)>0,ABS(SUM(F23:H$32))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$32)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$32)>0,ABS(SUM(F24:H$32))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$32)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$32)>0,ABS(SUM(F25:H$32))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$32)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$32)>0,ABS(SUM(F26:H$32))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$32)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$32)>0,ABS(SUM(F27:H$32))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$32)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$32)>0,ABS(SUM(F28:H$32))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$32)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$32)>0,ABS(SUM(F29:H$32))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$32)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$32)>0,ABS(SUM(F30:H$32))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$32)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$32)>0,ABS(SUM(F31:H$32))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$32)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$32)>0,ABS(SUM(F32:H$32))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,ABS(SUM(H32))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F32)","v":0},{"$f":"SUM(G3:G32)","v":0}]

{"sheet":"③収入明細3","index":4,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[null,"収入明細",null,{"$f":"①予算書!C11","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金入金","財務部\n振込入金","入金合計"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$32)>0,ABS(SUM(F4:H$32))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$32)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$32)>0,ABS(SUM(F5:H$32))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$32)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$32)>0,ABS(SUM(F6:H$32))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$32)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$32)>0,ABS(SUM(F7:H$32))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$32)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$32)>0,ABS(SUM(F8:H$32))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$32)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$32)>0,ABS(SUM(F9:H$32))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$32)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$32)>0,ABS(SUM(F10:H$32))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$32)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$32)>0,ABS(SUM(F11:H$32))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$32)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$32)>0,ABS(SUM(F12:H$32))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$32)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$32)>0,ABS(SUM(F13:H$32))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$32)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$32)>0,ABS(SUM(F14:H$32))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$32)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$32)>0,ABS(SUM(F15:H$32))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$32)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$32)>0,ABS(SUM(F16:H$32))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$32)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$32)>0,ABS(SUM(F17:H$32))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$32)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$32)>0,ABS(SUM(F18:H$32))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$32)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$32)>0,ABS(SUM(F19:H$32))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$32)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$32)>0,ABS(SUM(F20:H$32))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$32)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$32)>0,ABS(SUM(F21:H$32))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$32)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$32)>0,ABS(SUM(F22:H$32))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$32)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$32)>0,ABS(SUM(F23:H$32))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$32)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$32)>0,ABS(SUM(F24:H$32))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$32)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$32)>0,ABS(SUM(F25:H$32))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$32)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$32)>0,ABS(SUM(F26:H$32))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$32)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$32)>0,ABS(SUM(F27:H$32))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$32)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$32)>0,ABS(SUM(F28:H$32))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$32)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$32)>0,ABS(SUM(F29:H$32))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$32)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$32)>0,ABS(SUM(F30:H$32))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$32)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$32)>0,ABS(SUM(F31:H$32))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$32)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$32)>0,ABS(SUM(F32:H$32))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,ABS(SUM(H32))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F32)","v":0},{"$f":"SUM(G3:G32)","v":0}]

{"sheet":"③収入明細4","index":5,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[null,"収入明細",null,{"$f":"①予算書!#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"①予算書!#REF!","v":{"$error":"#REF!"}}]
[null,"No.","日付","内容","備考","伝道局\n現金入金","財務部\n振込入金","入金合計"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$32)>0,ABS(SUM(F4:H$32))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$32)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$32)>0,ABS(SUM(F5:H$32))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$32)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$32)>0,ABS(SUM(F6:H$32))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$32)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$32)>0,ABS(SUM(F7:H$32))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$32)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$32)>0,ABS(SUM(F8:H$32))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$32)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$32)>0,ABS(SUM(F9:H$32))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$32)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$32)>0,ABS(SUM(F10:H$32))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$32)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$32)>0,ABS(SUM(F11:H$32))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$32)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$32)>0,ABS(SUM(F12:H$32))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$32)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$32)>0,ABS(SUM(F13:H$32))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$32)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$32)>0,ABS(SUM(F14:H$32))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$32)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$32)>0,ABS(SUM(F15:H$32))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$32)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$32)>0,ABS(SUM(F16:H$32))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$32)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$32)>0,ABS(SUM(F17:H$32))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$32)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$32)>0,ABS(SUM(F18:H$32))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$32)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$32)>0,ABS(SUM(F19:H$32))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$32)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$32)>0,ABS(SUM(F20:H$32))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$32)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$32)>0,ABS(SUM(F21:H$32))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$32)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$32)>0,ABS(SUM(F22:H$32))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$32)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$32)>0,ABS(SUM(F23:H$32))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$32)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$32)>0,ABS(SUM(F24:H$32))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$32)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$32)>0,ABS(SUM(F25:H$32))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$32)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$32)>0,ABS(SUM(F26:H$32))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$32)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$32)>0,ABS(SUM(F27:H$32))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$32)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$32)>0,ABS(SUM(F28:H$32))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$32)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$32)>0,ABS(SUM(F29:H$32))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$32)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$32)>0,ABS(SUM(F30:H$32))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$32)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$32)>0,ABS(SUM(F31:H$32))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$32)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$32)>0,ABS(SUM(F32:H$32))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,ABS(SUM(H32))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F32)","v":0},{"$f":"SUM(G3:G32)","v":0}]

{"sheet":"③収入明細5","index":6,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[null,"収入明細",null,{"$f":"①予算書!#REF!","v":{"$error":"#REF!"}}]
[null,"No.","日付","内容","備考","伝道局\n現金入金","財務部\n振込入金","入金合計"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$32)>0,ABS(SUM(F4:H$32))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$32)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$32)>0,ABS(SUM(F5:H$32))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$32)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$32)>0,ABS(SUM(F6:H$32))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$32)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$32)>0,ABS(SUM(F7:H$32))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$32)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$32)>0,ABS(SUM(F8:H$32))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$32)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$32)>0,ABS(SUM(F9:H$32))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$32)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$32)>0,ABS(SUM(F10:H$32))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$32)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$32)>0,ABS(SUM(F11:H$32))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$32)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$32)>0,ABS(SUM(F12:H$32))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$32)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$32)>0,ABS(SUM(F13:H$32))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$32)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$32)>0,ABS(SUM(F14:H$32))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$32)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$32)>0,ABS(SUM(F15:H$32))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$32)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$32)>0,ABS(SUM(F16:H$32))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$32)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$32)>0,ABS(SUM(F17:H$32))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$32)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$32)>0,ABS(SUM(F18:H$32))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$32)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$32)>0,ABS(SUM(F19:H$32))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$32)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$32)>0,ABS(SUM(F20:H$32))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$32)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$32)>0,ABS(SUM(F21:H$32))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$32)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$32)>0,ABS(SUM(F22:H$32))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$32)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$32)>0,ABS(SUM(F23:H$32))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$32)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$32)>0,ABS(SUM(F24:H$32))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$32)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$32)>0,ABS(SUM(F25:H$32))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$32)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$32)>0,ABS(SUM(F26:H$32))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$32)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$32)>0,ABS(SUM(F27:H$32))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$32)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$32)>0,ABS(SUM(F28:H$32))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$32)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$32)>0,ABS(SUM(F29:H$32))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$32)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$32)>0,ABS(SUM(F30:H$32))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$32)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$32)>0,ABS(SUM(F31:H$32))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$32)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$32)>0,ABS(SUM(F32:H$32))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,ABS(SUM(H32))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F32)","v":0},{"$f":"SUM(G3:G32)","v":0}]

{"sheet":"④支出明細1","index":7,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"支出明細",null,{"$f":"①予算書!C16","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金支出","財務部\n振込支出","支出合計",null,"税","T"]
[null,1,null,null,null,100,null,{"$f":"SUM(F3:G3)","v":100},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$52)>0,ABS(SUM(F4:H$52))>0),1,0)","v":1},0.1,"◯"]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$52)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$52)>0,ABS(SUM(F5:H$52))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$52)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$52)>0,ABS(SUM(F6:H$52))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$52)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$52)>0,ABS(SUM(F7:H$52))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$52)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$52)>0,ABS(SUM(F8:H$52))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$52)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$52)>0,ABS(SUM(F9:H$52))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$52)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$52)>0,ABS(SUM(F10:H$52))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$52)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$52)>0,ABS(SUM(F11:H$52))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$52)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$52)>0,ABS(SUM(F12:H$52))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$52)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$52)>0,ABS(SUM(F13:H$52))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$52)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$52)>0,ABS(SUM(F14:H$52))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$52)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$52)>0,ABS(SUM(F15:H$52))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$52)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$52)>0,ABS(SUM(F16:H$52))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$52)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$52)>0,ABS(SUM(F17:H$52))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$52)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$52)>0,ABS(SUM(F18:H$52))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$52)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$52)>0,ABS(SUM(F19:H$52))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$52)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$52)>0,ABS(SUM(F20:H$52))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$52)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$52)>0,ABS(SUM(F21:H$52))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$52)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$52)>0,ABS(SUM(F22:H$52))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$52)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$52)>0,ABS(SUM(F23:H$52))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$52)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$52)>0,ABS(SUM(F24:H$52))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$52)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$52)>0,ABS(SUM(F25:H$52))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$52)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$52)>0,ABS(SUM(F26:H$52))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$52)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$52)>0,ABS(SUM(F27:H$52))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$52)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$52)>0,ABS(SUM(F28:H$52))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$52)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$52)>0,ABS(SUM(F29:H$52))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$52)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$52)>0,ABS(SUM(F30:H$52))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$52)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$52)>0,ABS(SUM(F31:H$52))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$52)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$52)>0,ABS(SUM(F32:H$52))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0,COUNTA($D33:$G$52)>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,COUNTA(D33:E$52)>0,ABS(SUM(F33:H$52))>0),1,0)","v":0}]
[null,31,null,null,null,null,null,{"$f":"IF(OR(LEN(D33)+LEN(E33)>0,ABS(SUM(F33:G33))>0,COUNTA($D34:$G$52)>0),SUM(F33:G33)+H32,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D33,E33))>0,SUM(F33,G33)<>0,COUNTA(D34:E$52)>0,ABS(SUM(F34:H$52))>0),1,0)","v":0}]
[null,32,null,null,null,null,null,{"$f":"IF(OR(LEN(D34)+LEN(E34)>0,ABS(SUM(F34:G34))>0,COUNTA($D35:$G$52)>0),SUM(F34:G34)+H33,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D34,E34))>0,SUM(F34,G34)<>0,COUNTA(D35:E$52)>0,ABS(SUM(F35:H$52))>0),1,0)","v":0}]
[null,33,null,null,null,null,null,{"$f":"IF(OR(LEN(D35)+LEN(E35)>0,ABS(SUM(F35:G35))>0,COUNTA($D36:$G$52)>0),SUM(F35:G35)+H34,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D35,E35))>0,SUM(F35,G35)<>0,COUNTA(D36:E$52)>0,ABS(SUM(F36:H$52))>0),1,0)","v":0}]
[null,34,null,null,null,null,null,{"$f":"IF(OR(LEN(D36)+LEN(E36)>0,ABS(SUM(F36:G36))>0,COUNTA($D37:$G$52)>0),SUM(F36:G36)+H35,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D36,E36))>0,SUM(F36,G36)<>0,COUNTA(D37:E$52)>0,ABS(SUM(F37:H$52))>0),1,0)","v":0}]
[null,35,null,null,null,null,null,{"$f":"IF(OR(LEN(D37)+LEN(E37)>0,ABS(SUM(F37:G37))>0,COUNTA($D38:$G$52)>0),SUM(F37:G37)+H36,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D37,E37))>0,SUM(F37,G37)<>0,COUNTA(D38:E$52)>0,ABS(SUM(F38:H$52))>0),1,0)","v":0}]
[null,36,null,null,null,null,null,{"$f":"IF(OR(LEN(D38)+LEN(E38)>0,ABS(SUM(F38:G38))>0,COUNTA($D39:$G$52)>0),SUM(F38:G38)+H37,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D38,E38))>0,SUM(F38,G38)<>0,COUNTA(D39:E$52)>0,ABS(SUM(F39:H$52))>0),1,0)","v":0}]
[null,37,null,null,null,null,null,{"$f":"IF(OR(LEN(D39)+LEN(E39)>0,ABS(SUM(F39:G39))>0,COUNTA($D40:$G$52)>0),SUM(F39:G39)+H38,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D39,E39))>0,SUM(F39,G39)<>0,COUNTA(D40:E$52)>0,ABS(SUM(F40:H$52))>0),1,0)","v":0}]
[null,38,null,null,null,null,null,{"$f":"IF(OR(LEN(D40)+LEN(E40)>0,ABS(SUM(F40:G40))>0,COUNTA($D41:$G$52)>0),SUM(F40:G40)+H39,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D40,E40))>0,SUM(F40,G40)<>0,COUNTA(D41:E$52)>0,ABS(SUM(F41:H$52))>0),1,0)","v":0}]
[null,39,null,null,null,null,null,{"$f":"IF(OR(LEN(D41)+LEN(E41)>0,ABS(SUM(F41:G41))>0,COUNTA($D42:$G$52)>0),SUM(F41:G41)+H40,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D41,E41))>0,SUM(F41,G41)<>0,COUNTA(D42:E$52)>0,ABS(SUM(F42:H$52))>0),1,0)","v":0}]
[null,40,null,null,null,null,null,{"$f":"IF(OR(LEN(D42)+LEN(E42)>0,ABS(SUM(F42:G42))>0,COUNTA($D43:$G$52)>0),SUM(F42:G42)+H41,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D42,E42))>0,SUM(F42,G42)<>0,COUNTA(D43:E$52)>0,ABS(SUM(F43:H$52))>0),1,0)","v":0}]
[null,41,null,null,null,null,null,{"$f":"IF(OR(LEN(D43)+LEN(E43)>0,ABS(SUM(F43:G43))>0,COUNTA($D44:$G$52)>0),SUM(F43:G43)+H42,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D43,E43))>0,SUM(F43,G43)<>0,COUNTA(D44:E$52)>0,ABS(SUM(F44:H$52))>0),1,0)","v":0}]
[null,42,null,null,null,null,null,{"$f":"IF(OR(LEN(D44)+LEN(E44)>0,ABS(SUM(F44:G44))>0,COUNTA($D45:$G$52)>0),SUM(F44:G44)+H43,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D44,E44))>0,SUM(F44,G44)<>0,COUNTA(D45:E$52)>0,ABS(SUM(F45:H$52))>0),1,0)","v":0}]
[null,43,null,null,null,null,null,{"$f":"IF(OR(LEN(D45)+LEN(E45)>0,ABS(SUM(F45:G45))>0,COUNTA($D46:$G$52)>0),SUM(F45:G45)+H44,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D45,E45))>0,SUM(F45,G45)<>0,COUNTA(D46:E$52)>0,ABS(SUM(F46:H$52))>0),1,0)","v":0}]
[null,44,null,null,null,null,null,{"$f":"IF(OR(LEN(D46)+LEN(E46)>0,ABS(SUM(F46:G46))>0,COUNTA($D47:$G$52)>0),SUM(F46:G46)+H45,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D46,E46))>0,SUM(F46,G46)<>0,COUNTA(D47:E$52)>0,ABS(SUM(F47:H$52))>0),1,0)","v":0}]
[null,45,null,null,null,null,null,{"$f":"IF(OR(LEN(D47)+LEN(E47)>0,ABS(SUM(F47:G47))>0,COUNTA($D48:$G$52)>0),SUM(F47:G47)+H46,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D47,E47))>0,SUM(F47,G47)<>0,COUNTA(D48:E$52)>0,ABS(SUM(F48:H$52))>0),1,0)","v":0}]
[null,46,null,null,null,null,null,{"$f":"IF(OR(LEN(D48)+LEN(E48)>0,ABS(SUM(F48:G48))>0,COUNTA($D49:$G$52)>0),SUM(F48:G48)+H47,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D48,E48))>0,SUM(F48,G48)<>0,COUNTA(D49:E$52)>0,ABS(SUM(F49:H$52))>0),1,0)","v":0}]
[null,47,null,null,null,null,null,{"$f":"IF(OR(LEN(D49)+LEN(E49)>0,ABS(SUM(F49:G49))>0,COUNTA($D50:$G$52)>0),SUM(F49:G49)+H48,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D49,E49))>0,SUM(F49,G49)<>0,COUNTA(D50:E$52)>0,ABS(SUM(F50:H$52))>0),1,0)","v":0}]
[null,48,null,null,null,null,null,{"$f":"IF(OR(LEN(D50)+LEN(E50)>0,ABS(SUM(F50:G50))>0,COUNTA($D51:$G$52)>0),SUM(F50:G50)+H49,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D50,E50))>0,SUM(F50,G50)<>0,COUNTA(D51:E$52)>0,ABS(SUM(F51:H$52))>0),1,0)","v":0}]
[null,49,null,null,null,null,null,{"$f":"IF(OR(LEN(D51)+LEN(E51)>0,ABS(SUM(F51:G51))>0,COUNTA($D52:$G$52)>0),SUM(F51:G51)+H50,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D51,E51))>0,SUM(F51,G51)<>0,COUNTA(D52:E$52)>0,ABS(SUM(F52:H$52))>0),1,0)","v":0}]
[null,50,null,null,null,null,null,{"$f":"IF(OR(LEN(D52)+LEN(E52)>0,ABS(SUM(F52:G52))>0),SUM(F52:G52)+H51,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D52,E52))>0,SUM(F52,G52)<>0,ABS(SUM(H52))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F52)","v":100},{"$f":"SUM(G3:G52)","v":0}]

{"sheet":"④支出明細2","index":8,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"支出明細",null,{"$f":"①予算書!C17","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金支出","財務部\n振込支出","支出合計",null,"税","T"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$52)>0,ABS(SUM(F4:H$52))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$52)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$52)>0,ABS(SUM(F5:H$52))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$52)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$52)>0,ABS(SUM(F6:H$52))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$52)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$52)>0,ABS(SUM(F7:H$52))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$52)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$52)>0,ABS(SUM(F8:H$52))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$52)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$52)>0,ABS(SUM(F9:H$52))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$52)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$52)>0,ABS(SUM(F10:H$52))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$52)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$52)>0,ABS(SUM(F11:H$52))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$52)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$52)>0,ABS(SUM(F12:H$52))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$52)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$52)>0,ABS(SUM(F13:H$52))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$52)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$52)>0,ABS(SUM(F14:H$52))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$52)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$52)>0,ABS(SUM(F15:H$52))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$52)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$52)>0,ABS(SUM(F16:H$52))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$52)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$52)>0,ABS(SUM(F17:H$52))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$52)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$52)>0,ABS(SUM(F18:H$52))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$52)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$52)>0,ABS(SUM(F19:H$52))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$52)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$52)>0,ABS(SUM(F20:H$52))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$52)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$52)>0,ABS(SUM(F21:H$52))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$52)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$52)>0,ABS(SUM(F22:H$52))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$52)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$52)>0,ABS(SUM(F23:H$52))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$52)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$52)>0,ABS(SUM(F24:H$52))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$52)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$52)>0,ABS(SUM(F25:H$52))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$52)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$52)>0,ABS(SUM(F26:H$52))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$52)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$52)>0,ABS(SUM(F27:H$52))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$52)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$52)>0,ABS(SUM(F28:H$52))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$52)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$52)>0,ABS(SUM(F29:H$52))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$52)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$52)>0,ABS(SUM(F30:H$52))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$52)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$52)>0,ABS(SUM(F31:H$52))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$52)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$52)>0,ABS(SUM(F32:H$52))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0,COUNTA($D33:$G$52)>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,COUNTA(D33:E$52)>0,ABS(SUM(F33:H$52))>0),1,0)","v":0}]
[null,31,null,null,null,null,null,{"$f":"IF(OR(LEN(D33)+LEN(E33)>0,ABS(SUM(F33:G33))>0,COUNTA($D34:$G$52)>0),SUM(F33:G33)+H32,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D33,E33))>0,SUM(F33,G33)<>0,COUNTA(D34:E$52)>0,ABS(SUM(F34:H$52))>0),1,0)","v":0}]
[null,32,null,null,null,null,null,{"$f":"IF(OR(LEN(D34)+LEN(E34)>0,ABS(SUM(F34:G34))>0,COUNTA($D35:$G$52)>0),SUM(F34:G34)+H33,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D34,E34))>0,SUM(F34,G34)<>0,COUNTA(D35:E$52)>0,ABS(SUM(F35:H$52))>0),1,0)","v":0}]
[null,33,null,null,null,null,null,{"$f":"IF(OR(LEN(D35)+LEN(E35)>0,ABS(SUM(F35:G35))>0,COUNTA($D36:$G$52)>0),SUM(F35:G35)+H34,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D35,E35))>0,SUM(F35,G35)<>0,COUNTA(D36:E$52)>0,ABS(SUM(F36:H$52))>0),1,0)","v":0}]
[null,34,null,null,null,null,null,{"$f":"IF(OR(LEN(D36)+LEN(E36)>0,ABS(SUM(F36:G36))>0,COUNTA($D37:$G$52)>0),SUM(F36:G36)+H35,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D36,E36))>0,SUM(F36,G36)<>0,COUNTA(D37:E$52)>0,ABS(SUM(F37:H$52))>0),1,0)","v":0}]
[null,35,null,null,null,null,null,{"$f":"IF(OR(LEN(D37)+LEN(E37)>0,ABS(SUM(F37:G37))>0,COUNTA($D38:$G$52)>0),SUM(F37:G37)+H36,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D37,E37))>0,SUM(F37,G37)<>0,COUNTA(D38:E$52)>0,ABS(SUM(F38:H$52))>0),1,0)","v":0}]
[null,36,null,null,null,null,null,{"$f":"IF(OR(LEN(D38)+LEN(E38)>0,ABS(SUM(F38:G38))>0,COUNTA($D39:$G$52)>0),SUM(F38:G38)+H37,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D38,E38))>0,SUM(F38,G38)<>0,COUNTA(D39:E$52)>0,ABS(SUM(F39:H$52))>0),1,0)","v":0}]
[null,37,null,null,null,null,null,{"$f":"IF(OR(LEN(D39)+LEN(E39)>0,ABS(SUM(F39:G39))>0,COUNTA($D40:$G$52)>0),SUM(F39:G39)+H38,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D39,E39))>0,SUM(F39,G39)<>0,COUNTA(D40:E$52)>0,ABS(SUM(F40:H$52))>0),1,0)","v":0}]
[null,38,null,null,null,null,null,{"$f":"IF(OR(LEN(D40)+LEN(E40)>0,ABS(SUM(F40:G40))>0,COUNTA($D41:$G$52)>0),SUM(F40:G40)+H39,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D40,E40))>0,SUM(F40,G40)<>0,COUNTA(D41:E$52)>0,ABS(SUM(F41:H$52))>0),1,0)","v":0}]
[null,39,null,null,null,null,null,{"$f":"IF(OR(LEN(D41)+LEN(E41)>0,ABS(SUM(F41:G41))>0,COUNTA($D42:$G$52)>0),SUM(F41:G41)+H40,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D41,E41))>0,SUM(F41,G41)<>0,COUNTA(D42:E$52)>0,ABS(SUM(F42:H$52))>0),1,0)","v":0}]
[null,40,null,null,null,null,null,{"$f":"IF(OR(LEN(D42)+LEN(E42)>0,ABS(SUM(F42:G42))>0,COUNTA($D43:$G$52)>0),SUM(F42:G42)+H41,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D42,E42))>0,SUM(F42,G42)<>0,COUNTA(D43:E$52)>0,ABS(SUM(F43:H$52))>0),1,0)","v":0}]
[null,41,null,null,null,null,null,{"$f":"IF(OR(LEN(D43)+LEN(E43)>0,ABS(SUM(F43:G43))>0,COUNTA($D44:$G$52)>0),SUM(F43:G43)+H42,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D43,E43))>0,SUM(F43,G43)<>0,COUNTA(D44:E$52)>0,ABS(SUM(F44:H$52))>0),1,0)","v":0}]
[null,42,null,null,null,null,null,{"$f":"IF(OR(LEN(D44)+LEN(E44)>0,ABS(SUM(F44:G44))>0,COUNTA($D45:$G$52)>0),SUM(F44:G44)+H43,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D44,E44))>0,SUM(F44,G44)<>0,COUNTA(D45:E$52)>0,ABS(SUM(F45:H$52))>0),1,0)","v":0}]
[null,43,null,null,null,null,null,{"$f":"IF(OR(LEN(D45)+LEN(E45)>0,ABS(SUM(F45:G45))>0,COUNTA($D46:$G$52)>0),SUM(F45:G45)+H44,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D45,E45))>0,SUM(F45,G45)<>0,COUNTA(D46:E$52)>0,ABS(SUM(F46:H$52))>0),1,0)","v":0}]
[null,44,null,null,null,null,null,{"$f":"IF(OR(LEN(D46)+LEN(E46)>0,ABS(SUM(F46:G46))>0,COUNTA($D47:$G$52)>0),SUM(F46:G46)+H45,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D46,E46))>0,SUM(F46,G46)<>0,COUNTA(D47:E$52)>0,ABS(SUM(F47:H$52))>0),1,0)","v":0}]
[null,45,null,null,null,null,null,{"$f":"IF(OR(LEN(D47)+LEN(E47)>0,ABS(SUM(F47:G47))>0,COUNTA($D48:$G$52)>0),SUM(F47:G47)+H46,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D47,E47))>0,SUM(F47,G47)<>0,COUNTA(D48:E$52)>0,ABS(SUM(F48:H$52))>0),1,0)","v":0}]
[null,46,null,null,null,null,null,{"$f":"IF(OR(LEN(D48)+LEN(E48)>0,ABS(SUM(F48:G48))>0,COUNTA($D49:$G$52)>0),SUM(F48:G48)+H47,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D48,E48))>0,SUM(F48,G48)<>0,COUNTA(D49:E$52)>0,ABS(SUM(F49:H$52))>0),1,0)","v":0}]
[null,47,null,null,null,null,null,{"$f":"IF(OR(LEN(D49)+LEN(E49)>0,ABS(SUM(F49:G49))>0,COUNTA($D50:$G$52)>0),SUM(F49:G49)+H48,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D49,E49))>0,SUM(F49,G49)<>0,COUNTA(D50:E$52)>0,ABS(SUM(F50:H$52))>0),1,0)","v":0}]
[null,48,null,null,null,null,null,{"$f":"IF(OR(LEN(D50)+LEN(E50)>0,ABS(SUM(F50:G50))>0,COUNTA($D51:$G$52)>0),SUM(F50:G50)+H49,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D50,E50))>0,SUM(F50,G50)<>0,COUNTA(D51:E$52)>0,ABS(SUM(F51:H$52))>0),1,0)","v":0}]
[null,49,null,null,null,null,null,{"$f":"IF(OR(LEN(D51)+LEN(E51)>0,ABS(SUM(F51:G51))>0,COUNTA($D52:$G$52)>0),SUM(F51:G51)+H50,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D51,E51))>0,SUM(F51,G51)<>0,COUNTA(D52:E$52)>0,ABS(SUM(F52:H$52))>0),1,0)","v":0}]
[null,50,null,null,null,null,null,{"$f":"IF(OR(LEN(D52)+LEN(E52)>0,ABS(SUM(F52:G52))>0),SUM(F52:G52)+H51,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D52,E52))>0,SUM(F52,G52)<>0,ABS(SUM(H52))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F52)","v":0},{"$f":"SUM(G3:G52)","v":0}]

{"sheet":"④支出明細3","index":9,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"支出明細",null,{"$f":"①予算書!C18","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金支出","財務部\n振込支出","支出合計",null,"税","T"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$52)>0,ABS(SUM(F4:H$52))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$52)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$52)>0,ABS(SUM(F5:H$52))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$52)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$52)>0,ABS(SUM(F6:H$52))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$52)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$52)>0,ABS(SUM(F7:H$52))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$52)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$52)>0,ABS(SUM(F8:H$52))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$52)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$52)>0,ABS(SUM(F9:H$52))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$52)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$52)>0,ABS(SUM(F10:H$52))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$52)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$52)>0,ABS(SUM(F11:H$52))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$52)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$52)>0,ABS(SUM(F12:H$52))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$52)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$52)>0,ABS(SUM(F13:H$52))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$52)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$52)>0,ABS(SUM(F14:H$52))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$52)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$52)>0,ABS(SUM(F15:H$52))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$52)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$52)>0,ABS(SUM(F16:H$52))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$52)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$52)>0,ABS(SUM(F17:H$52))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$52)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$52)>0,ABS(SUM(F18:H$52))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$52)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$52)>0,ABS(SUM(F19:H$52))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$52)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$52)>0,ABS(SUM(F20:H$52))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$52)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$52)>0,ABS(SUM(F21:H$52))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$52)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$52)>0,ABS(SUM(F22:H$52))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$52)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$52)>0,ABS(SUM(F23:H$52))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$52)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$52)>0,ABS(SUM(F24:H$52))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$52)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$52)>0,ABS(SUM(F25:H$52))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$52)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$52)>0,ABS(SUM(F26:H$52))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$52)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$52)>0,ABS(SUM(F27:H$52))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$52)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$52)>0,ABS(SUM(F28:H$52))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$52)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$52)>0,ABS(SUM(F29:H$52))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$52)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$52)>0,ABS(SUM(F30:H$52))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$52)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$52)>0,ABS(SUM(F31:H$52))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$52)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$52)>0,ABS(SUM(F32:H$52))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0,COUNTA($D33:$G$52)>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,COUNTA(D33:E$52)>0,ABS(SUM(F33:H$52))>0),1,0)","v":0}]
[null,31,null,null,null,null,null,{"$f":"IF(OR(LEN(D33)+LEN(E33)>0,ABS(SUM(F33:G33))>0,COUNTA($D34:$G$52)>0),SUM(F33:G33)+H32,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D33,E33))>0,SUM(F33,G33)<>0,COUNTA(D34:E$52)>0,ABS(SUM(F34:H$52))>0),1,0)","v":0}]
[null,32,null,null,null,null,null,{"$f":"IF(OR(LEN(D34)+LEN(E34)>0,ABS(SUM(F34:G34))>0,COUNTA($D35:$G$52)>0),SUM(F34:G34)+H33,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D34,E34))>0,SUM(F34,G34)<>0,COUNTA(D35:E$52)>0,ABS(SUM(F35:H$52))>0),1,0)","v":0}]
[null,33,null,null,null,null,null,{"$f":"IF(OR(LEN(D35)+LEN(E35)>0,ABS(SUM(F35:G35))>0,COUNTA($D36:$G$52)>0),SUM(F35:G35)+H34,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D35,E35))>0,SUM(F35,G35)<>0,COUNTA(D36:E$52)>0,ABS(SUM(F36:H$52))>0),1,0)","v":0}]
[null,34,null,null,null,null,null,{"$f":"IF(OR(LEN(D36)+LEN(E36)>0,ABS(SUM(F36:G36))>0,COUNTA($D37:$G$52)>0),SUM(F36:G36)+H35,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D36,E36))>0,SUM(F36,G36)<>0,COUNTA(D37:E$52)>0,ABS(SUM(F37:H$52))>0),1,0)","v":0}]
[null,35,null,null,null,null,null,{"$f":"IF(OR(LEN(D37)+LEN(E37)>0,ABS(SUM(F37:G37))>0,COUNTA($D38:$G$52)>0),SUM(F37:G37)+H36,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D37,E37))>0,SUM(F37,G37)<>0,COUNTA(D38:E$52)>0,ABS(SUM(F38:H$52))>0),1,0)","v":0}]
[null,36,null,null,null,null,null,{"$f":"IF(OR(LEN(D38)+LEN(E38)>0,ABS(SUM(F38:G38))>0,COUNTA($D39:$G$52)>0),SUM(F38:G38)+H37,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D38,E38))>0,SUM(F38,G38)<>0,COUNTA(D39:E$52)>0,ABS(SUM(F39:H$52))>0),1,0)","v":0}]
[null,37,null,null,null,null,null,{"$f":"IF(OR(LEN(D39)+LEN(E39)>0,ABS(SUM(F39:G39))>0,COUNTA($D40:$G$52)>0),SUM(F39:G39)+H38,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D39,E39))>0,SUM(F39,G39)<>0,COUNTA(D40:E$52)>0,ABS(SUM(F40:H$52))>0),1,0)","v":0}]
[null,38,null,null,null,null,null,{"$f":"IF(OR(LEN(D40)+LEN(E40)>0,ABS(SUM(F40:G40))>0,COUNTA($D41:$G$52)>0),SUM(F40:G40)+H39,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D40,E40))>0,SUM(F40,G40)<>0,COUNTA(D41:E$52)>0,ABS(SUM(F41:H$52))>0),1,0)","v":0}]
[null,39,null,null,null,null,null,{"$f":"IF(OR(LEN(D41)+LEN(E41)>0,ABS(SUM(F41:G41))>0,COUNTA($D42:$G$52)>0),SUM(F41:G41)+H40,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D41,E41))>0,SUM(F41,G41)<>0,COUNTA(D42:E$52)>0,ABS(SUM(F42:H$52))>0),1,0)","v":0}]
[null,40,null,null,null,null,null,{"$f":"IF(OR(LEN(D42)+LEN(E42)>0,ABS(SUM(F42:G42))>0,COUNTA($D43:$G$52)>0),SUM(F42:G42)+H41,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D42,E42))>0,SUM(F42,G42)<>0,COUNTA(D43:E$52)>0,ABS(SUM(F43:H$52))>0),1,0)","v":0}]
[null,41,null,null,null,null,null,{"$f":"IF(OR(LEN(D43)+LEN(E43)>0,ABS(SUM(F43:G43))>0,COUNTA($D44:$G$52)>0),SUM(F43:G43)+H42,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D43,E43))>0,SUM(F43,G43)<>0,COUNTA(D44:E$52)>0,ABS(SUM(F44:H$52))>0),1,0)","v":0}]
[null,42,null,null,null,null,null,{"$f":"IF(OR(LEN(D44)+LEN(E44)>0,ABS(SUM(F44:G44))>0,COUNTA($D45:$G$52)>0),SUM(F44:G44)+H43,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D44,E44))>0,SUM(F44,G44)<>0,COUNTA(D45:E$52)>0,ABS(SUM(F45:H$52))>0),1,0)","v":0}]
[null,43,null,null,null,null,null,{"$f":"IF(OR(LEN(D45)+LEN(E45)>0,ABS(SUM(F45:G45))>0,COUNTA($D46:$G$52)>0),SUM(F45:G45)+H44,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D45,E45))>0,SUM(F45,G45)<>0,COUNTA(D46:E$52)>0,ABS(SUM(F46:H$52))>0),1,0)","v":0}]
[null,44,null,null,null,null,null,{"$f":"IF(OR(LEN(D46)+LEN(E46)>0,ABS(SUM(F46:G46))>0,COUNTA($D47:$G$52)>0),SUM(F46:G46)+H45,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D46,E46))>0,SUM(F46,G46)<>0,COUNTA(D47:E$52)>0,ABS(SUM(F47:H$52))>0),1,0)","v":0}]
[null,45,null,null,null,null,null,{"$f":"IF(OR(LEN(D47)+LEN(E47)>0,ABS(SUM(F47:G47))>0,COUNTA($D48:$G$52)>0),SUM(F47:G47)+H46,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D47,E47))>0,SUM(F47,G47)<>0,COUNTA(D48:E$52)>0,ABS(SUM(F48:H$52))>0),1,0)","v":0}]
[null,46,null,null,null,null,null,{"$f":"IF(OR(LEN(D48)+LEN(E48)>0,ABS(SUM(F48:G48))>0,COUNTA($D49:$G$52)>0),SUM(F48:G48)+H47,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D48,E48))>0,SUM(F48,G48)<>0,COUNTA(D49:E$52)>0,ABS(SUM(F49:H$52))>0),1,0)","v":0}]
[null,47,null,null,null,null,null,{"$f":"IF(OR(LEN(D49)+LEN(E49)>0,ABS(SUM(F49:G49))>0,COUNTA($D50:$G$52)>0),SUM(F49:G49)+H48,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D49,E49))>0,SUM(F49,G49)<>0,COUNTA(D50:E$52)>0,ABS(SUM(F50:H$52))>0),1,0)","v":0}]
[null,48,null,null,null,null,null,{"$f":"IF(OR(LEN(D50)+LEN(E50)>0,ABS(SUM(F50:G50))>0,COUNTA($D51:$G$52)>0),SUM(F50:G50)+H49,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D50,E50))>0,SUM(F50,G50)<>0,COUNTA(D51:E$52)>0,ABS(SUM(F51:H$52))>0),1,0)","v":0}]
[null,49,null,null,null,null,null,{"$f":"IF(OR(LEN(D51)+LEN(E51)>0,ABS(SUM(F51:G51))>0,COUNTA($D52:$G$52)>0),SUM(F51:G51)+H50,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D51,E51))>0,SUM(F51,G51)<>0,COUNTA(D52:E$52)>0,ABS(SUM(F52:H$52))>0),1,0)","v":0}]
[null,50,null,null,null,null,null,{"$f":"IF(OR(LEN(D52)+LEN(E52)>0,ABS(SUM(F52:G52))>0),SUM(F52:G52)+H51,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D52,E52))>0,SUM(F52,G52)<>0,ABS(SUM(H52))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F52)","v":0},{"$f":"SUM(G3:G52)","v":0}]

{"sheet":"④支出明細4","index":10,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"支出明細",null,{"$f":"①予算書!C19","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金支出","財務部\n振込支出","支出合計",null,"税","T"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$52)>0,ABS(SUM(F4:H$52))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$52)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$52)>0,ABS(SUM(F5:H$52))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$52)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$52)>0,ABS(SUM(F6:H$52))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$52)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$52)>0,ABS(SUM(F7:H$52))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$52)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$52)>0,ABS(SUM(F8:H$52))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$52)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$52)>0,ABS(SUM(F9:H$52))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$52)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$52)>0,ABS(SUM(F10:H$52))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$52)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$52)>0,ABS(SUM(F11:H$52))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$52)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$52)>0,ABS(SUM(F12:H$52))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$52)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$52)>0,ABS(SUM(F13:H$52))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$52)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$52)>0,ABS(SUM(F14:H$52))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$52)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$52)>0,ABS(SUM(F15:H$52))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$52)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$52)>0,ABS(SUM(F16:H$52))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$52)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$52)>0,ABS(SUM(F17:H$52))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$52)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$52)>0,ABS(SUM(F18:H$52))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$52)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$52)>0,ABS(SUM(F19:H$52))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$52)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$52)>0,ABS(SUM(F20:H$52))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$52)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$52)>0,ABS(SUM(F21:H$52))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$52)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$52)>0,ABS(SUM(F22:H$52))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$52)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$52)>0,ABS(SUM(F23:H$52))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$52)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$52)>0,ABS(SUM(F24:H$52))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$52)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$52)>0,ABS(SUM(F25:H$52))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$52)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$52)>0,ABS(SUM(F26:H$52))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$52)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$52)>0,ABS(SUM(F27:H$52))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$52)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$52)>0,ABS(SUM(F28:H$52))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$52)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$52)>0,ABS(SUM(F29:H$52))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$52)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$52)>0,ABS(SUM(F30:H$52))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$52)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$52)>0,ABS(SUM(F31:H$52))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$52)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$52)>0,ABS(SUM(F32:H$52))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0,COUNTA($D33:$G$52)>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,COUNTA(D33:E$52)>0,ABS(SUM(F33:H$52))>0),1,0)","v":0}]
[null,31,null,null,null,null,null,{"$f":"IF(OR(LEN(D33)+LEN(E33)>0,ABS(SUM(F33:G33))>0,COUNTA($D34:$G$52)>0),SUM(F33:G33)+H32,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D33,E33))>0,SUM(F33,G33)<>0,COUNTA(D34:E$52)>0,ABS(SUM(F34:H$52))>0),1,0)","v":0}]
[null,32,null,null,null,null,null,{"$f":"IF(OR(LEN(D34)+LEN(E34)>0,ABS(SUM(F34:G34))>0,COUNTA($D35:$G$52)>0),SUM(F34:G34)+H33,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D34,E34))>0,SUM(F34,G34)<>0,COUNTA(D35:E$52)>0,ABS(SUM(F35:H$52))>0),1,0)","v":0}]
[null,33,null,null,null,null,null,{"$f":"IF(OR(LEN(D35)+LEN(E35)>0,ABS(SUM(F35:G35))>0,COUNTA($D36:$G$52)>0),SUM(F35:G35)+H34,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D35,E35))>0,SUM(F35,G35)<>0,COUNTA(D36:E$52)>0,ABS(SUM(F36:H$52))>0),1,0)","v":0}]
[null,34,null,null,null,null,null,{"$f":"IF(OR(LEN(D36)+LEN(E36)>0,ABS(SUM(F36:G36))>0,COUNTA($D37:$G$52)>0),SUM(F36:G36)+H35,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D36,E36))>0,SUM(F36,G36)<>0,COUNTA(D37:E$52)>0,ABS(SUM(F37:H$52))>0),1,0)","v":0}]
[null,35,null,null,null,null,null,{"$f":"IF(OR(LEN(D37)+LEN(E37)>0,ABS(SUM(F37:G37))>0,COUNTA($D38:$G$52)>0),SUM(F37:G37)+H36,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D37,E37))>0,SUM(F37,G37)<>0,COUNTA(D38:E$52)>0,ABS(SUM(F38:H$52))>0),1,0)","v":0}]
[null,36,null,null,null,null,null,{"$f":"IF(OR(LEN(D38)+LEN(E38)>0,ABS(SUM(F38:G38))>0,COUNTA($D39:$G$52)>0),SUM(F38:G38)+H37,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D38,E38))>0,SUM(F38,G38)<>0,COUNTA(D39:E$52)>0,ABS(SUM(F39:H$52))>0),1,0)","v":0}]
[null,37,null,null,null,null,null,{"$f":"IF(OR(LEN(D39)+LEN(E39)>0,ABS(SUM(F39:G39))>0,COUNTA($D40:$G$52)>0),SUM(F39:G39)+H38,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D39,E39))>0,SUM(F39,G39)<>0,COUNTA(D40:E$52)>0,ABS(SUM(F40:H$52))>0),1,0)","v":0}]
[null,38,null,null,null,null,null,{"$f":"IF(OR(LEN(D40)+LEN(E40)>0,ABS(SUM(F40:G40))>0,COUNTA($D41:$G$52)>0),SUM(F40:G40)+H39,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D40,E40))>0,SUM(F40,G40)<>0,COUNTA(D41:E$52)>0,ABS(SUM(F41:H$52))>0),1,0)","v":0}]
[null,39,null,null,null,null,null,{"$f":"IF(OR(LEN(D41)+LEN(E41)>0,ABS(SUM(F41:G41))>0,COUNTA($D42:$G$52)>0),SUM(F41:G41)+H40,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D41,E41))>0,SUM(F41,G41)<>0,COUNTA(D42:E$52)>0,ABS(SUM(F42:H$52))>0),1,0)","v":0}]
[null,40,null,null,null,null,null,{"$f":"IF(OR(LEN(D42)+LEN(E42)>0,ABS(SUM(F42:G42))>0,COUNTA($D43:$G$52)>0),SUM(F42:G42)+H41,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D42,E42))>0,SUM(F42,G42)<>0,COUNTA(D43:E$52)>0,ABS(SUM(F43:H$52))>0),1,0)","v":0}]
[null,41,null,null,null,null,null,{"$f":"IF(OR(LEN(D43)+LEN(E43)>0,ABS(SUM(F43:G43))>0,COUNTA($D44:$G$52)>0),SUM(F43:G43)+H42,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D43,E43))>0,SUM(F43,G43)<>0,COUNTA(D44:E$52)>0,ABS(SUM(F44:H$52))>0),1,0)","v":0}]
[null,42,null,null,null,null,null,{"$f":"IF(OR(LEN(D44)+LEN(E44)>0,ABS(SUM(F44:G44))>0,COUNTA($D45:$G$52)>0),SUM(F44:G44)+H43,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D44,E44))>0,SUM(F44,G44)<>0,COUNTA(D45:E$52)>0,ABS(SUM(F45:H$52))>0),1,0)","v":0}]
[null,43,null,null,null,null,null,{"$f":"IF(OR(LEN(D45)+LEN(E45)>0,ABS(SUM(F45:G45))>0,COUNTA($D46:$G$52)>0),SUM(F45:G45)+H44,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D45,E45))>0,SUM(F45,G45)<>0,COUNTA(D46:E$52)>0,ABS(SUM(F46:H$52))>0),1,0)","v":0}]
[null,44,null,null,null,null,null,{"$f":"IF(OR(LEN(D46)+LEN(E46)>0,ABS(SUM(F46:G46))>0,COUNTA($D47:$G$52)>0),SUM(F46:G46)+H45,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D46,E46))>0,SUM(F46,G46)<>0,COUNTA(D47:E$52)>0,ABS(SUM(F47:H$52))>0),1,0)","v":0}]
[null,45,null,null,null,null,null,{"$f":"IF(OR(LEN(D47)+LEN(E47)>0,ABS(SUM(F47:G47))>0,COUNTA($D48:$G$52)>0),SUM(F47:G47)+H46,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D47,E47))>0,SUM(F47,G47)<>0,COUNTA(D48:E$52)>0,ABS(SUM(F48:H$52))>0),1,0)","v":0}]
[null,46,null,null,null,null,null,{"$f":"IF(OR(LEN(D48)+LEN(E48)>0,ABS(SUM(F48:G48))>0,COUNTA($D49:$G$52)>0),SUM(F48:G48)+H47,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D48,E48))>0,SUM(F48,G48)<>0,COUNTA(D49:E$52)>0,ABS(SUM(F49:H$52))>0),1,0)","v":0}]
[null,47,null,null,null,null,null,{"$f":"IF(OR(LEN(D49)+LEN(E49)>0,ABS(SUM(F49:G49))>0,COUNTA($D50:$G$52)>0),SUM(F49:G49)+H48,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D49,E49))>0,SUM(F49,G49)<>0,COUNTA(D50:E$52)>0,ABS(SUM(F50:H$52))>0),1,0)","v":0}]
[null,48,null,null,null,null,null,{"$f":"IF(OR(LEN(D50)+LEN(E50)>0,ABS(SUM(F50:G50))>0,COUNTA($D51:$G$52)>0),SUM(F50:G50)+H49,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D50,E50))>0,SUM(F50,G50)<>0,COUNTA(D51:E$52)>0,ABS(SUM(F51:H$52))>0),1,0)","v":0}]
[null,49,null,null,null,null,null,{"$f":"IF(OR(LEN(D51)+LEN(E51)>0,ABS(SUM(F51:G51))>0,COUNTA($D52:$G$52)>0),SUM(F51:G51)+H50,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D51,E51))>0,SUM(F51,G51)<>0,COUNTA(D52:E$52)>0,ABS(SUM(F52:H$52))>0),1,0)","v":0}]
[null,50,null,null,null,null,null,{"$f":"IF(OR(LEN(D52)+LEN(E52)>0,ABS(SUM(F52:G52))>0),SUM(F52:G52)+H51,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D52,E52))>0,SUM(F52,G52)<>0,ABS(SUM(H52))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F52)","v":0},{"$f":"SUM(G3:G52)","v":0}]

{"sheet":"④支出明細5","index":11,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"支出明細",null,{"$f":"①予算書!C20","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金支出","財務部\n振込支出","支出合計",null,"税","T"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$52)>0,ABS(SUM(F4:H$52))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$52)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$52)>0,ABS(SUM(F5:H$52))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$52)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$52)>0,ABS(SUM(F6:H$52))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$52)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$52)>0,ABS(SUM(F7:H$52))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$52)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$52)>0,ABS(SUM(F8:H$52))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$52)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$52)>0,ABS(SUM(F9:H$52))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$52)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$52)>0,ABS(SUM(F10:H$52))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$52)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$52)>0,ABS(SUM(F11:H$52))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$52)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$52)>0,ABS(SUM(F12:H$52))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$52)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$52)>0,ABS(SUM(F13:H$52))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$52)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$52)>0,ABS(SUM(F14:H$52))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$52)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$52)>0,ABS(SUM(F15:H$52))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$52)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$52)>0,ABS(SUM(F16:H$52))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$52)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$52)>0,ABS(SUM(F17:H$52))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$52)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$52)>0,ABS(SUM(F18:H$52))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$52)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$52)>0,ABS(SUM(F19:H$52))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$52)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$52)>0,ABS(SUM(F20:H$52))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$52)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$52)>0,ABS(SUM(F21:H$52))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$52)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$52)>0,ABS(SUM(F22:H$52))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$52)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$52)>0,ABS(SUM(F23:H$52))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$52)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$52)>0,ABS(SUM(F24:H$52))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$52)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$52)>0,ABS(SUM(F25:H$52))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$52)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$52)>0,ABS(SUM(F26:H$52))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$52)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$52)>0,ABS(SUM(F27:H$52))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$52)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$52)>0,ABS(SUM(F28:H$52))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$52)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$52)>0,ABS(SUM(F29:H$52))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$52)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$52)>0,ABS(SUM(F30:H$52))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$52)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$52)>0,ABS(SUM(F31:H$52))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$52)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$52)>0,ABS(SUM(F32:H$52))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0,COUNTA($D33:$G$52)>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,COUNTA(D33:E$52)>0,ABS(SUM(F33:H$52))>0),1,0)","v":0}]
[null,31,null,null,null,null,null,{"$f":"IF(OR(LEN(D33)+LEN(E33)>0,ABS(SUM(F33:G33))>0,COUNTA($D34:$G$52)>0),SUM(F33:G33)+H32,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D33,E33))>0,SUM(F33,G33)<>0,COUNTA(D34:E$52)>0,ABS(SUM(F34:H$52))>0),1,0)","v":0}]
[null,32,null,null,null,null,null,{"$f":"IF(OR(LEN(D34)+LEN(E34)>0,ABS(SUM(F34:G34))>0,COUNTA($D35:$G$52)>0),SUM(F34:G34)+H33,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D34,E34))>0,SUM(F34,G34)<>0,COUNTA(D35:E$52)>0,ABS(SUM(F35:H$52))>0),1,0)","v":0}]
[null,33,null,null,null,null,null,{"$f":"IF(OR(LEN(D35)+LEN(E35)>0,ABS(SUM(F35:G35))>0,COUNTA($D36:$G$52)>0),SUM(F35:G35)+H34,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D35,E35))>0,SUM(F35,G35)<>0,COUNTA(D36:E$52)>0,ABS(SUM(F36:H$52))>0),1,0)","v":0}]
[null,34,null,null,null,null,null,{"$f":"IF(OR(LEN(D36)+LEN(E36)>0,ABS(SUM(F36:G36))>0,COUNTA($D37:$G$52)>0),SUM(F36:G36)+H35,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D36,E36))>0,SUM(F36,G36)<>0,COUNTA(D37:E$52)>0,ABS(SUM(F37:H$52))>0),1,0)","v":0}]
[null,35,null,null,null,null,null,{"$f":"IF(OR(LEN(D37)+LEN(E37)>0,ABS(SUM(F37:G37))>0,COUNTA($D38:$G$52)>0),SUM(F37:G37)+H36,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D37,E37))>0,SUM(F37,G37)<>0,COUNTA(D38:E$52)>0,ABS(SUM(F38:H$52))>0),1,0)","v":0}]
[null,36,null,null,null,null,null,{"$f":"IF(OR(LEN(D38)+LEN(E38)>0,ABS(SUM(F38:G38))>0,COUNTA($D39:$G$52)>0),SUM(F38:G38)+H37,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D38,E38))>0,SUM(F38,G38)<>0,COUNTA(D39:E$52)>0,ABS(SUM(F39:H$52))>0),1,0)","v":0}]
[null,37,null,null,null,null,null,{"$f":"IF(OR(LEN(D39)+LEN(E39)>0,ABS(SUM(F39:G39))>0,COUNTA($D40:$G$52)>0),SUM(F39:G39)+H38,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D39,E39))>0,SUM(F39,G39)<>0,COUNTA(D40:E$52)>0,ABS(SUM(F40:H$52))>0),1,0)","v":0}]
[null,38,null,null,null,null,null,{"$f":"IF(OR(LEN(D40)+LEN(E40)>0,ABS(SUM(F40:G40))>0,COUNTA($D41:$G$52)>0),SUM(F40:G40)+H39,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D40,E40))>0,SUM(F40,G40)<>0,COUNTA(D41:E$52)>0,ABS(SUM(F41:H$52))>0),1,0)","v":0}]
[null,39,null,null,null,null,null,{"$f":"IF(OR(LEN(D41)+LEN(E41)>0,ABS(SUM(F41:G41))>0,COUNTA($D42:$G$52)>0),SUM(F41:G41)+H40,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D41,E41))>0,SUM(F41,G41)<>0,COUNTA(D42:E$52)>0,ABS(SUM(F42:H$52))>0),1,0)","v":0}]
[null,40,null,null,null,null,null,{"$f":"IF(OR(LEN(D42)+LEN(E42)>0,ABS(SUM(F42:G42))>0,COUNTA($D43:$G$52)>0),SUM(F42:G42)+H41,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D42,E42))>0,SUM(F42,G42)<>0,COUNTA(D43:E$52)>0,ABS(SUM(F43:H$52))>0),1,0)","v":0}]
[null,41,null,null,null,null,null,{"$f":"IF(OR(LEN(D43)+LEN(E43)>0,ABS(SUM(F43:G43))>0,COUNTA($D44:$G$52)>0),SUM(F43:G43)+H42,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D43,E43))>0,SUM(F43,G43)<>0,COUNTA(D44:E$52)>0,ABS(SUM(F44:H$52))>0),1,0)","v":0}]
[null,42,null,null,null,null,null,{"$f":"IF(OR(LEN(D44)+LEN(E44)>0,ABS(SUM(F44:G44))>0,COUNTA($D45:$G$52)>0),SUM(F44:G44)+H43,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D44,E44))>0,SUM(F44,G44)<>0,COUNTA(D45:E$52)>0,ABS(SUM(F45:H$52))>0),1,0)","v":0}]
[null,43,null,null,null,null,null,{"$f":"IF(OR(LEN(D45)+LEN(E45)>0,ABS(SUM(F45:G45))>0,COUNTA($D46:$G$52)>0),SUM(F45:G45)+H44,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D45,E45))>0,SUM(F45,G45)<>0,COUNTA(D46:E$52)>0,ABS(SUM(F46:H$52))>0),1,0)","v":0}]
[null,44,null,null,null,null,null,{"$f":"IF(OR(LEN(D46)+LEN(E46)>0,ABS(SUM(F46:G46))>0,COUNTA($D47:$G$52)>0),SUM(F46:G46)+H45,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D46,E46))>0,SUM(F46,G46)<>0,COUNTA(D47:E$52)>0,ABS(SUM(F47:H$52))>0),1,0)","v":0}]
[null,45,null,null,null,null,null,{"$f":"IF(OR(LEN(D47)+LEN(E47)>0,ABS(SUM(F47:G47))>0,COUNTA($D48:$G$52)>0),SUM(F47:G47)+H46,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D47,E47))>0,SUM(F47,G47)<>0,COUNTA(D48:E$52)>0,ABS(SUM(F48:H$52))>0),1,0)","v":0}]
[null,46,null,null,null,null,null,{"$f":"IF(OR(LEN(D48)+LEN(E48)>0,ABS(SUM(F48:G48))>0,COUNTA($D49:$G$52)>0),SUM(F48:G48)+H47,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D48,E48))>0,SUM(F48,G48)<>0,COUNTA(D49:E$52)>0,ABS(SUM(F49:H$52))>0),1,0)","v":0}]
[null,47,null,null,null,null,null,{"$f":"IF(OR(LEN(D49)+LEN(E49)>0,ABS(SUM(F49:G49))>0,COUNTA($D50:$G$52)>0),SUM(F49:G49)+H48,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D49,E49))>0,SUM(F49,G49)<>0,COUNTA(D50:E$52)>0,ABS(SUM(F50:H$52))>0),1,0)","v":0}]
[null,48,null,null,null,null,null,{"$f":"IF(OR(LEN(D50)+LEN(E50)>0,ABS(SUM(F50:G50))>0,COUNTA($D51:$G$52)>0),SUM(F50:G50)+H49,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D50,E50))>0,SUM(F50,G50)<>0,COUNTA(D51:E$52)>0,ABS(SUM(F51:H$52))>0),1,0)","v":0}]
[null,49,null,null,null,null,null,{"$f":"IF(OR(LEN(D51)+LEN(E51)>0,ABS(SUM(F51:G51))>0,COUNTA($D52:$G$52)>0),SUM(F51:G51)+H50,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D51,E51))>0,SUM(F51,G51)<>0,COUNTA(D52:E$52)>0,ABS(SUM(F52:H$52))>0),1,0)","v":0}]
[null,50,null,null,null,null,null,{"$f":"IF(OR(LEN(D52)+LEN(E52)>0,ABS(SUM(F52:G52))>0),SUM(F52:G52)+H51,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D52,E52))>0,SUM(F52,G52)<>0,ABS(SUM(H52))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F52)","v":0},{"$f":"SUM(G3:G52)","v":0}]

{"sheet":"④支出明細6","index":12,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"支出明細",null,{"$f":"①予算書!C21","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金支出","財務部\n振込支出","支出合計",null,"税","T"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$52)>0,ABS(SUM(F4:H$52))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$52)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$52)>0,ABS(SUM(F5:H$52))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$52)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$52)>0,ABS(SUM(F6:H$52))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$52)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$52)>0,ABS(SUM(F7:H$52))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$52)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$52)>0,ABS(SUM(F8:H$52))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$52)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$52)>0,ABS(SUM(F9:H$52))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$52)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$52)>0,ABS(SUM(F10:H$52))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$52)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$52)>0,ABS(SUM(F11:H$52))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$52)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$52)>0,ABS(SUM(F12:H$52))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$52)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$52)>0,ABS(SUM(F13:H$52))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$52)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$52)>0,ABS(SUM(F14:H$52))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$52)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$52)>0,ABS(SUM(F15:H$52))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$52)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$52)>0,ABS(SUM(F16:H$52))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$52)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$52)>0,ABS(SUM(F17:H$52))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$52)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$52)>0,ABS(SUM(F18:H$52))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$52)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$52)>0,ABS(SUM(F19:H$52))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$52)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$52)>0,ABS(SUM(F20:H$52))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$52)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$52)>0,ABS(SUM(F21:H$52))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$52)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$52)>0,ABS(SUM(F22:H$52))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$52)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$52)>0,ABS(SUM(F23:H$52))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$52)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$52)>0,ABS(SUM(F24:H$52))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$52)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$52)>0,ABS(SUM(F25:H$52))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$52)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$52)>0,ABS(SUM(F26:H$52))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$52)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$52)>0,ABS(SUM(F27:H$52))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$52)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$52)>0,ABS(SUM(F28:H$52))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$52)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$52)>0,ABS(SUM(F29:H$52))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$52)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$52)>0,ABS(SUM(F30:H$52))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$52)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$52)>0,ABS(SUM(F31:H$52))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$52)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$52)>0,ABS(SUM(F32:H$52))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0,COUNTA($D33:$G$52)>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,COUNTA(D33:E$52)>0,ABS(SUM(F33:H$52))>0),1,0)","v":0}]
[null,31,null,null,null,null,null,{"$f":"IF(OR(LEN(D33)+LEN(E33)>0,ABS(SUM(F33:G33))>0,COUNTA($D34:$G$52)>0),SUM(F33:G33)+H32,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D33,E33))>0,SUM(F33,G33)<>0,COUNTA(D34:E$52)>0,ABS(SUM(F34:H$52))>0),1,0)","v":0}]
[null,32,null,null,null,null,null,{"$f":"IF(OR(LEN(D34)+LEN(E34)>0,ABS(SUM(F34:G34))>0,COUNTA($D35:$G$52)>0),SUM(F34:G34)+H33,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D34,E34))>0,SUM(F34,G34)<>0,COUNTA(D35:E$52)>0,ABS(SUM(F35:H$52))>0),1,0)","v":0}]
[null,33,null,null,null,null,null,{"$f":"IF(OR(LEN(D35)+LEN(E35)>0,ABS(SUM(F35:G35))>0,COUNTA($D36:$G$52)>0),SUM(F35:G35)+H34,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D35,E35))>0,SUM(F35,G35)<>0,COUNTA(D36:E$52)>0,ABS(SUM(F36:H$52))>0),1,0)","v":0}]
[null,34,null,null,null,null,null,{"$f":"IF(OR(LEN(D36)+LEN(E36)>0,ABS(SUM(F36:G36))>0,COUNTA($D37:$G$52)>0),SUM(F36:G36)+H35,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D36,E36))>0,SUM(F36,G36)<>0,COUNTA(D37:E$52)>0,ABS(SUM(F37:H$52))>0),1,0)","v":0}]
[null,35,null,null,null,null,null,{"$f":"IF(OR(LEN(D37)+LEN(E37)>0,ABS(SUM(F37:G37))>0,COUNTA($D38:$G$52)>0),SUM(F37:G37)+H36,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D37,E37))>0,SUM(F37,G37)<>0,COUNTA(D38:E$52)>0,ABS(SUM(F38:H$52))>0),1,0)","v":0}]
[null,36,null,null,null,null,null,{"$f":"IF(OR(LEN(D38)+LEN(E38)>0,ABS(SUM(F38:G38))>0,COUNTA($D39:$G$52)>0),SUM(F38:G38)+H37,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D38,E38))>0,SUM(F38,G38)<>0,COUNTA(D39:E$52)>0,ABS(SUM(F39:H$52))>0),1,0)","v":0}]
[null,37,null,null,null,null,null,{"$f":"IF(OR(LEN(D39)+LEN(E39)>0,ABS(SUM(F39:G39))>0,COUNTA($D40:$G$52)>0),SUM(F39:G39)+H38,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D39,E39))>0,SUM(F39,G39)<>0,COUNTA(D40:E$52)>0,ABS(SUM(F40:H$52))>0),1,0)","v":0}]
[null,38,null,null,null,null,null,{"$f":"IF(OR(LEN(D40)+LEN(E40)>0,ABS(SUM(F40:G40))>0,COUNTA($D41:$G$52)>0),SUM(F40:G40)+H39,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D40,E40))>0,SUM(F40,G40)<>0,COUNTA(D41:E$52)>0,ABS(SUM(F41:H$52))>0),1,0)","v":0}]
[null,39,null,null,null,null,null,{"$f":"IF(OR(LEN(D41)+LEN(E41)>0,ABS(SUM(F41:G41))>0,COUNTA($D42:$G$52)>0),SUM(F41:G41)+H40,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D41,E41))>0,SUM(F41,G41)<>0,COUNTA(D42:E$52)>0,ABS(SUM(F42:H$52))>0),1,0)","v":0}]
[null,40,null,null,null,null,null,{"$f":"IF(OR(LEN(D42)+LEN(E42)>0,ABS(SUM(F42:G42))>0,COUNTA($D43:$G$52)>0),SUM(F42:G42)+H41,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D42,E42))>0,SUM(F42,G42)<>0,COUNTA(D43:E$52)>0,ABS(SUM(F43:H$52))>0),1,0)","v":0}]
[null,41,null,null,null,null,null,{"$f":"IF(OR(LEN(D43)+LEN(E43)>0,ABS(SUM(F43:G43))>0,COUNTA($D44:$G$52)>0),SUM(F43:G43)+H42,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D43,E43))>0,SUM(F43,G43)<>0,COUNTA(D44:E$52)>0,ABS(SUM(F44:H$52))>0),1,0)","v":0}]
[null,42,null,null,null,null,null,{"$f":"IF(OR(LEN(D44)+LEN(E44)>0,ABS(SUM(F44:G44))>0,COUNTA($D45:$G$52)>0),SUM(F44:G44)+H43,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D44,E44))>0,SUM(F44,G44)<>0,COUNTA(D45:E$52)>0,ABS(SUM(F45:H$52))>0),1,0)","v":0}]
[null,43,null,null,null,null,null,{"$f":"IF(OR(LEN(D45)+LEN(E45)>0,ABS(SUM(F45:G45))>0,COUNTA($D46:$G$52)>0),SUM(F45:G45)+H44,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D45,E45))>0,SUM(F45,G45)<>0,COUNTA(D46:E$52)>0,ABS(SUM(F46:H$52))>0),1,0)","v":0}]
[null,44,null,null,null,null,null,{"$f":"IF(OR(LEN(D46)+LEN(E46)>0,ABS(SUM(F46:G46))>0,COUNTA($D47:$G$52)>0),SUM(F46:G46)+H45,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D46,E46))>0,SUM(F46,G46)<>0,COUNTA(D47:E$52)>0,ABS(SUM(F47:H$52))>0),1,0)","v":0}]
[null,45,null,null,null,null,null,{"$f":"IF(OR(LEN(D47)+LEN(E47)>0,ABS(SUM(F47:G47))>0,COUNTA($D48:$G$52)>0),SUM(F47:G47)+H46,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D47,E47))>0,SUM(F47,G47)<>0,COUNTA(D48:E$52)>0,ABS(SUM(F48:H$52))>0),1,0)","v":0}]
[null,46,null,null,null,null,null,{"$f":"IF(OR(LEN(D48)+LEN(E48)>0,ABS(SUM(F48:G48))>0,COUNTA($D49:$G$52)>0),SUM(F48:G48)+H47,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D48,E48))>0,SUM(F48,G48)<>0,COUNTA(D49:E$52)>0,ABS(SUM(F49:H$52))>0),1,0)","v":0}]
[null,47,null,null,null,null,null,{"$f":"IF(OR(LEN(D49)+LEN(E49)>0,ABS(SUM(F49:G49))>0,COUNTA($D50:$G$52)>0),SUM(F49:G49)+H48,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D49,E49))>0,SUM(F49,G49)<>0,COUNTA(D50:E$52)>0,ABS(SUM(F50:H$52))>0),1,0)","v":0}]
[null,48,null,null,null,null,null,{"$f":"IF(OR(LEN(D50)+LEN(E50)>0,ABS(SUM(F50:G50))>0,COUNTA($D51:$G$52)>0),SUM(F50:G50)+H49,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D50,E50))>0,SUM(F50,G50)<>0,COUNTA(D51:E$52)>0,ABS(SUM(F51:H$52))>0),1,0)","v":0}]
[null,49,null,null,null,null,null,{"$f":"IF(OR(LEN(D51)+LEN(E51)>0,ABS(SUM(F51:G51))>0,COUNTA($D52:$G$52)>0),SUM(F51:G51)+H50,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D51,E51))>0,SUM(F51,G51)<>0,COUNTA(D52:E$52)>0,ABS(SUM(F52:H$52))>0),1,0)","v":0}]
[null,50,null,null,null,null,null,{"$f":"IF(OR(LEN(D52)+LEN(E52)>0,ABS(SUM(F52:G52))>0),SUM(F52:G52)+H51,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D52,E52))>0,SUM(F52,G52)<>0,ABS(SUM(H52))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F52)","v":0},{"$f":"SUM(G3:G52)","v":0}]

{"sheet":"④支出明細7","index":13,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"支出明細",null,{"$f":"①予算書!C22","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金支出","財務部\n振込支出","支出合計",null,"税","T"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$52)>0,ABS(SUM(F4:H$52))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$52)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$52)>0,ABS(SUM(F5:H$52))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$52)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$52)>0,ABS(SUM(F6:H$52))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$52)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$52)>0,ABS(SUM(F7:H$52))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$52)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$52)>0,ABS(SUM(F8:H$52))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$52)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$52)>0,ABS(SUM(F9:H$52))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$52)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$52)>0,ABS(SUM(F10:H$52))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$52)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$52)>0,ABS(SUM(F11:H$52))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$52)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$52)>0,ABS(SUM(F12:H$52))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$52)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$52)>0,ABS(SUM(F13:H$52))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$52)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$52)>0,ABS(SUM(F14:H$52))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$52)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$52)>0,ABS(SUM(F15:H$52))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$52)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$52)>0,ABS(SUM(F16:H$52))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$52)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$52)>0,ABS(SUM(F17:H$52))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$52)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$52)>0,ABS(SUM(F18:H$52))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$52)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$52)>0,ABS(SUM(F19:H$52))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$52)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$52)>0,ABS(SUM(F20:H$52))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$52)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$52)>0,ABS(SUM(F21:H$52))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$52)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$52)>0,ABS(SUM(F22:H$52))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$52)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$52)>0,ABS(SUM(F23:H$52))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$52)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$52)>0,ABS(SUM(F24:H$52))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$52)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$52)>0,ABS(SUM(F25:H$52))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$52)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$52)>0,ABS(SUM(F26:H$52))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$52)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$52)>0,ABS(SUM(F27:H$52))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$52)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$52)>0,ABS(SUM(F28:H$52))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$52)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$52)>0,ABS(SUM(F29:H$52))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$52)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$52)>0,ABS(SUM(F30:H$52))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$52)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$52)>0,ABS(SUM(F31:H$52))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$52)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$52)>0,ABS(SUM(F32:H$52))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0,COUNTA($D33:$G$52)>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,COUNTA(D33:E$52)>0,ABS(SUM(F33:H$52))>0),1,0)","v":0}]
[null,31,null,null,null,null,null,{"$f":"IF(OR(LEN(D33)+LEN(E33)>0,ABS(SUM(F33:G33))>0,COUNTA($D34:$G$52)>0),SUM(F33:G33)+H32,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D33,E33))>0,SUM(F33,G33)<>0,COUNTA(D34:E$52)>0,ABS(SUM(F34:H$52))>0),1,0)","v":0}]
[null,32,null,null,null,null,null,{"$f":"IF(OR(LEN(D34)+LEN(E34)>0,ABS(SUM(F34:G34))>0,COUNTA($D35:$G$52)>0),SUM(F34:G34)+H33,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D34,E34))>0,SUM(F34,G34)<>0,COUNTA(D35:E$52)>0,ABS(SUM(F35:H$52))>0),1,0)","v":0}]
[null,33,null,null,null,null,null,{"$f":"IF(OR(LEN(D35)+LEN(E35)>0,ABS(SUM(F35:G35))>0,COUNTA($D36:$G$52)>0),SUM(F35:G35)+H34,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D35,E35))>0,SUM(F35,G35)<>0,COUNTA(D36:E$52)>0,ABS(SUM(F36:H$52))>0),1,0)","v":0}]
[null,34,null,null,null,null,null,{"$f":"IF(OR(LEN(D36)+LEN(E36)>0,ABS(SUM(F36:G36))>0,COUNTA($D37:$G$52)>0),SUM(F36:G36)+H35,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D36,E36))>0,SUM(F36,G36)<>0,COUNTA(D37:E$52)>0,ABS(SUM(F37:H$52))>0),1,0)","v":0}]
[null,35,null,null,null,null,null,{"$f":"IF(OR(LEN(D37)+LEN(E37)>0,ABS(SUM(F37:G37))>0,COUNTA($D38:$G$52)>0),SUM(F37:G37)+H36,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D37,E37))>0,SUM(F37,G37)<>0,COUNTA(D38:E$52)>0,ABS(SUM(F38:H$52))>0),1,0)","v":0}]
[null,36,null,null,null,null,null,{"$f":"IF(OR(LEN(D38)+LEN(E38)>0,ABS(SUM(F38:G38))>0,COUNTA($D39:$G$52)>0),SUM(F38:G38)+H37,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D38,E38))>0,SUM(F38,G38)<>0,COUNTA(D39:E$52)>0,ABS(SUM(F39:H$52))>0),1,0)","v":0}]
[null,37,null,null,null,null,null,{"$f":"IF(OR(LEN(D39)+LEN(E39)>0,ABS(SUM(F39:G39))>0,COUNTA($D40:$G$52)>0),SUM(F39:G39)+H38,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D39,E39))>0,SUM(F39,G39)<>0,COUNTA(D40:E$52)>0,ABS(SUM(F40:H$52))>0),1,0)","v":0}]
[null,38,null,null,null,null,null,{"$f":"IF(OR(LEN(D40)+LEN(E40)>0,ABS(SUM(F40:G40))>0,COUNTA($D41:$G$52)>0),SUM(F40:G40)+H39,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D40,E40))>0,SUM(F40,G40)<>0,COUNTA(D41:E$52)>0,ABS(SUM(F41:H$52))>0),1,0)","v":0}]
[null,39,null,null,null,null,null,{"$f":"IF(OR(LEN(D41)+LEN(E41)>0,ABS(SUM(F41:G41))>0,COUNTA($D42:$G$52)>0),SUM(F41:G41)+H40,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D41,E41))>0,SUM(F41,G41)<>0,COUNTA(D42:E$52)>0,ABS(SUM(F42:H$52))>0),1,0)","v":0}]
[null,40,null,null,null,null,null,{"$f":"IF(OR(LEN(D42)+LEN(E42)>0,ABS(SUM(F42:G42))>0,COUNTA($D43:$G$52)>0),SUM(F42:G42)+H41,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D42,E42))>0,SUM(F42,G42)<>0,COUNTA(D43:E$52)>0,ABS(SUM(F43:H$52))>0),1,0)","v":0}]
[null,41,null,null,null,null,null,{"$f":"IF(OR(LEN(D43)+LEN(E43)>0,ABS(SUM(F43:G43))>0,COUNTA($D44:$G$52)>0),SUM(F43:G43)+H42,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D43,E43))>0,SUM(F43,G43)<>0,COUNTA(D44:E$52)>0,ABS(SUM(F44:H$52))>0),1,0)","v":0}]
[null,42,null,null,null,null,null,{"$f":"IF(OR(LEN(D44)+LEN(E44)>0,ABS(SUM(F44:G44))>0,COUNTA($D45:$G$52)>0),SUM(F44:G44)+H43,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D44,E44))>0,SUM(F44,G44)<>0,COUNTA(D45:E$52)>0,ABS(SUM(F45:H$52))>0),1,0)","v":0}]
[null,43,null,null,null,null,null,{"$f":"IF(OR(LEN(D45)+LEN(E45)>0,ABS(SUM(F45:G45))>0,COUNTA($D46:$G$52)>0),SUM(F45:G45)+H44,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D45,E45))>0,SUM(F45,G45)<>0,COUNTA(D46:E$52)>0,ABS(SUM(F46:H$52))>0),1,0)","v":0}]
[null,44,null,null,null,null,null,{"$f":"IF(OR(LEN(D46)+LEN(E46)>0,ABS(SUM(F46:G46))>0,COUNTA($D47:$G$52)>0),SUM(F46:G46)+H45,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D46,E46))>0,SUM(F46,G46)<>0,COUNTA(D47:E$52)>0,ABS(SUM(F47:H$52))>0),1,0)","v":0}]
[null,45,null,null,null,null,null,{"$f":"IF(OR(LEN(D47)+LEN(E47)>0,ABS(SUM(F47:G47))>0,COUNTA($D48:$G$52)>0),SUM(F47:G47)+H46,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D47,E47))>0,SUM(F47,G47)<>0,COUNTA(D48:E$52)>0,ABS(SUM(F48:H$52))>0),1,0)","v":0}]
[null,46,null,null,null,null,null,{"$f":"IF(OR(LEN(D48)+LEN(E48)>0,ABS(SUM(F48:G48))>0,COUNTA($D49:$G$52)>0),SUM(F48:G48)+H47,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D48,E48))>0,SUM(F48,G48)<>0,COUNTA(D49:E$52)>0,ABS(SUM(F49:H$52))>0),1,0)","v":0}]
[null,47,null,null,null,null,null,{"$f":"IF(OR(LEN(D49)+LEN(E49)>0,ABS(SUM(F49:G49))>0,COUNTA($D50:$G$52)>0),SUM(F49:G49)+H48,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D49,E49))>0,SUM(F49,G49)<>0,COUNTA(D50:E$52)>0,ABS(SUM(F50:H$52))>0),1,0)","v":0}]
[null,48,null,null,null,null,null,{"$f":"IF(OR(LEN(D50)+LEN(E50)>0,ABS(SUM(F50:G50))>0,COUNTA($D51:$G$52)>0),SUM(F50:G50)+H49,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D50,E50))>0,SUM(F50,G50)<>0,COUNTA(D51:E$52)>0,ABS(SUM(F51:H$52))>0),1,0)","v":0}]
[null,49,null,null,null,null,null,{"$f":"IF(OR(LEN(D51)+LEN(E51)>0,ABS(SUM(F51:G51))>0,COUNTA($D52:$G$52)>0),SUM(F51:G51)+H50,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D51,E51))>0,SUM(F51,G51)<>0,COUNTA(D52:E$52)>0,ABS(SUM(F52:H$52))>0),1,0)","v":0}]
[null,50,null,null,null,null,null,{"$f":"IF(OR(LEN(D52)+LEN(E52)>0,ABS(SUM(F52:G52))>0),SUM(F52:G52)+H51,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D52,E52))>0,SUM(F52,G52)<>0,ABS(SUM(H52))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F52)","v":0},{"$f":"SUM(G3:G52)","v":0}]

{"sheet":"④支出明細8","index":14,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"支出明細",null,{"$f":"①予算書!C23","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金支出","財務部\n振込支出","支出合計",null,"税","T"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$52)>0,ABS(SUM(F4:H$52))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$52)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$52)>0,ABS(SUM(F5:H$52))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$52)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$52)>0,ABS(SUM(F6:H$52))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$52)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$52)>0,ABS(SUM(F7:H$52))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$52)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$52)>0,ABS(SUM(F8:H$52))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$52)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$52)>0,ABS(SUM(F9:H$52))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$52)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$52)>0,ABS(SUM(F10:H$52))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$52)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$52)>0,ABS(SUM(F11:H$52))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$52)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$52)>0,ABS(SUM(F12:H$52))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$52)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$52)>0,ABS(SUM(F13:H$52))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$52)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$52)>0,ABS(SUM(F14:H$52))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$52)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$52)>0,ABS(SUM(F15:H$52))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$52)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$52)>0,ABS(SUM(F16:H$52))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$52)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$52)>0,ABS(SUM(F17:H$52))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$52)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$52)>0,ABS(SUM(F18:H$52))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$52)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$52)>0,ABS(SUM(F19:H$52))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$52)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$52)>0,ABS(SUM(F20:H$52))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$52)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$52)>0,ABS(SUM(F21:H$52))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$52)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$52)>0,ABS(SUM(F22:H$52))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$52)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$52)>0,ABS(SUM(F23:H$52))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$52)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$52)>0,ABS(SUM(F24:H$52))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$52)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$52)>0,ABS(SUM(F25:H$52))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$52)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$52)>0,ABS(SUM(F26:H$52))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$52)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$52)>0,ABS(SUM(F27:H$52))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$52)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$52)>0,ABS(SUM(F28:H$52))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$52)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$52)>0,ABS(SUM(F29:H$52))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$52)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$52)>0,ABS(SUM(F30:H$52))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$52)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$52)>0,ABS(SUM(F31:H$52))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$52)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$52)>0,ABS(SUM(F32:H$52))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0,COUNTA($D33:$G$52)>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,COUNTA(D33:E$52)>0,ABS(SUM(F33:H$52))>0),1,0)","v":0}]
[null,31,null,null,null,null,null,{"$f":"IF(OR(LEN(D33)+LEN(E33)>0,ABS(SUM(F33:G33))>0,COUNTA($D34:$G$52)>0),SUM(F33:G33)+H32,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D33,E33))>0,SUM(F33,G33)<>0,COUNTA(D34:E$52)>0,ABS(SUM(F34:H$52))>0),1,0)","v":0}]
[null,32,null,null,null,null,null,{"$f":"IF(OR(LEN(D34)+LEN(E34)>0,ABS(SUM(F34:G34))>0,COUNTA($D35:$G$52)>0),SUM(F34:G34)+H33,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D34,E34))>0,SUM(F34,G34)<>0,COUNTA(D35:E$52)>0,ABS(SUM(F35:H$52))>0),1,0)","v":0}]
[null,33,null,null,null,null,null,{"$f":"IF(OR(LEN(D35)+LEN(E35)>0,ABS(SUM(F35:G35))>0,COUNTA($D36:$G$52)>0),SUM(F35:G35)+H34,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D35,E35))>0,SUM(F35,G35)<>0,COUNTA(D36:E$52)>0,ABS(SUM(F36:H$52))>0),1,0)","v":0}]
[null,34,null,null,null,null,null,{"$f":"IF(OR(LEN(D36)+LEN(E36)>0,ABS(SUM(F36:G36))>0,COUNTA($D37:$G$52)>0),SUM(F36:G36)+H35,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D36,E36))>0,SUM(F36,G36)<>0,COUNTA(D37:E$52)>0,ABS(SUM(F37:H$52))>0),1,0)","v":0}]
[null,35,null,null,null,null,null,{"$f":"IF(OR(LEN(D37)+LEN(E37)>0,ABS(SUM(F37:G37))>0,COUNTA($D38:$G$52)>0),SUM(F37:G37)+H36,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D37,E37))>0,SUM(F37,G37)<>0,COUNTA(D38:E$52)>0,ABS(SUM(F38:H$52))>0),1,0)","v":0}]
[null,36,null,null,null,null,null,{"$f":"IF(OR(LEN(D38)+LEN(E38)>0,ABS(SUM(F38:G38))>0,COUNTA($D39:$G$52)>0),SUM(F38:G38)+H37,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D38,E38))>0,SUM(F38,G38)<>0,COUNTA(D39:E$52)>0,ABS(SUM(F39:H$52))>0),1,0)","v":0}]
[null,37,null,null,null,null,null,{"$f":"IF(OR(LEN(D39)+LEN(E39)>0,ABS(SUM(F39:G39))>0,COUNTA($D40:$G$52)>0),SUM(F39:G39)+H38,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D39,E39))>0,SUM(F39,G39)<>0,COUNTA(D40:E$52)>0,ABS(SUM(F40:H$52))>0),1,0)","v":0}]
[null,38,null,null,null,null,null,{"$f":"IF(OR(LEN(D40)+LEN(E40)>0,ABS(SUM(F40:G40))>0,COUNTA($D41:$G$52)>0),SUM(F40:G40)+H39,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D40,E40))>0,SUM(F40,G40)<>0,COUNTA(D41:E$52)>0,ABS(SUM(F41:H$52))>0),1,0)","v":0}]
[null,39,null,null,null,null,null,{"$f":"IF(OR(LEN(D41)+LEN(E41)>0,ABS(SUM(F41:G41))>0,COUNTA($D42:$G$52)>0),SUM(F41:G41)+H40,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D41,E41))>0,SUM(F41,G41)<>0,COUNTA(D42:E$52)>0,ABS(SUM(F42:H$52))>0),1,0)","v":0}]
[null,40,null,null,null,null,null,{"$f":"IF(OR(LEN(D42)+LEN(E42)>0,ABS(SUM(F42:G42))>0,COUNTA($D43:$G$52)>0),SUM(F42:G42)+H41,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D42,E42))>0,SUM(F42,G42)<>0,COUNTA(D43:E$52)>0,ABS(SUM(F43:H$52))>0),1,0)","v":0}]
[null,41,null,null,null,null,null,{"$f":"IF(OR(LEN(D43)+LEN(E43)>0,ABS(SUM(F43:G43))>0,COUNTA($D44:$G$52)>0),SUM(F43:G43)+H42,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D43,E43))>0,SUM(F43,G43)<>0,COUNTA(D44:E$52)>0,ABS(SUM(F44:H$52))>0),1,0)","v":0}]
[null,42,null,null,null,null,null,{"$f":"IF(OR(LEN(D44)+LEN(E44)>0,ABS(SUM(F44:G44))>0,COUNTA($D45:$G$52)>0),SUM(F44:G44)+H43,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D44,E44))>0,SUM(F44,G44)<>0,COUNTA(D45:E$52)>0,ABS(SUM(F45:H$52))>0),1,0)","v":0}]
[null,43,null,null,null,null,null,{"$f":"IF(OR(LEN(D45)+LEN(E45)>0,ABS(SUM(F45:G45))>0,COUNTA($D46:$G$52)>0),SUM(F45:G45)+H44,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D45,E45))>0,SUM(F45,G45)<>0,COUNTA(D46:E$52)>0,ABS(SUM(F46:H$52))>0),1,0)","v":0}]
[null,44,null,null,null,null,null,{"$f":"IF(OR(LEN(D46)+LEN(E46)>0,ABS(SUM(F46:G46))>0,COUNTA($D47:$G$52)>0),SUM(F46:G46)+H45,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D46,E46))>0,SUM(F46,G46)<>0,COUNTA(D47:E$52)>0,ABS(SUM(F47:H$52))>0),1,0)","v":0}]
[null,45,null,null,null,null,null,{"$f":"IF(OR(LEN(D47)+LEN(E47)>0,ABS(SUM(F47:G47))>0,COUNTA($D48:$G$52)>0),SUM(F47:G47)+H46,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D47,E47))>0,SUM(F47,G47)<>0,COUNTA(D48:E$52)>0,ABS(SUM(F48:H$52))>0),1,0)","v":0}]
[null,46,null,null,null,null,null,{"$f":"IF(OR(LEN(D48)+LEN(E48)>0,ABS(SUM(F48:G48))>0,COUNTA($D49:$G$52)>0),SUM(F48:G48)+H47,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D48,E48))>0,SUM(F48,G48)<>0,COUNTA(D49:E$52)>0,ABS(SUM(F49:H$52))>0),1,0)","v":0}]
[null,47,null,null,null,null,null,{"$f":"IF(OR(LEN(D49)+LEN(E49)>0,ABS(SUM(F49:G49))>0,COUNTA($D50:$G$52)>0),SUM(F49:G49)+H48,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D49,E49))>0,SUM(F49,G49)<>0,COUNTA(D50:E$52)>0,ABS(SUM(F50:H$52))>0),1,0)","v":0}]
[null,48,null,null,null,null,null,{"$f":"IF(OR(LEN(D50)+LEN(E50)>0,ABS(SUM(F50:G50))>0,COUNTA($D51:$G$52)>0),SUM(F50:G50)+H49,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D50,E50))>0,SUM(F50,G50)<>0,COUNTA(D51:E$52)>0,ABS(SUM(F51:H$52))>0),1,0)","v":0}]
[null,49,null,null,null,null,null,{"$f":"IF(OR(LEN(D51)+LEN(E51)>0,ABS(SUM(F51:G51))>0,COUNTA($D52:$G$52)>0),SUM(F51:G51)+H50,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D51,E51))>0,SUM(F51,G51)<>0,COUNTA(D52:E$52)>0,ABS(SUM(F52:H$52))>0),1,0)","v":0}]
[null,50,null,null,null,null,null,{"$f":"IF(OR(LEN(D52)+LEN(E52)>0,ABS(SUM(F52:G52))>0),SUM(F52:G52)+H51,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D52,E52))>0,SUM(F52,G52)<>0,ABS(SUM(H52))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F52)","v":0},{"$f":"SUM(G3:G52)","v":0}]

{"sheet":"④支出明細9","index":15,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"支出明細",null,{"$f":"①予算書!C24","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金支出","財務部\n振込支出","支出合計",null,"税","T"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$52)>0,ABS(SUM(F4:H$52))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$52)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$52)>0,ABS(SUM(F5:H$52))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$52)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$52)>0,ABS(SUM(F6:H$52))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$52)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$52)>0,ABS(SUM(F7:H$52))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$52)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$52)>0,ABS(SUM(F8:H$52))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$52)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$52)>0,ABS(SUM(F9:H$52))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$52)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$52)>0,ABS(SUM(F10:H$52))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$52)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$52)>0,ABS(SUM(F11:H$52))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$52)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$52)>0,ABS(SUM(F12:H$52))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$52)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$52)>0,ABS(SUM(F13:H$52))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$52)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$52)>0,ABS(SUM(F14:H$52))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$52)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$52)>0,ABS(SUM(F15:H$52))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$52)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$52)>0,ABS(SUM(F16:H$52))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$52)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$52)>0,ABS(SUM(F17:H$52))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$52)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$52)>0,ABS(SUM(F18:H$52))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$52)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$52)>0,ABS(SUM(F19:H$52))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$52)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$52)>0,ABS(SUM(F20:H$52))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$52)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$52)>0,ABS(SUM(F21:H$52))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$52)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$52)>0,ABS(SUM(F22:H$52))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$52)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$52)>0,ABS(SUM(F23:H$52))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$52)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$52)>0,ABS(SUM(F24:H$52))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$52)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$52)>0,ABS(SUM(F25:H$52))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$52)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$52)>0,ABS(SUM(F26:H$52))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$52)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$52)>0,ABS(SUM(F27:H$52))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$52)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$52)>0,ABS(SUM(F28:H$52))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$52)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$52)>0,ABS(SUM(F29:H$52))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$52)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$52)>0,ABS(SUM(F30:H$52))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$52)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$52)>0,ABS(SUM(F31:H$52))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$52)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$52)>0,ABS(SUM(F32:H$52))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0,COUNTA($D33:$G$52)>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,COUNTA(D33:E$52)>0,ABS(SUM(F33:H$52))>0),1,0)","v":0}]
[null,31,null,null,null,null,null,{"$f":"IF(OR(LEN(D33)+LEN(E33)>0,ABS(SUM(F33:G33))>0,COUNTA($D34:$G$52)>0),SUM(F33:G33)+H32,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D33,E33))>0,SUM(F33,G33)<>0,COUNTA(D34:E$52)>0,ABS(SUM(F34:H$52))>0),1,0)","v":0}]
[null,32,null,null,null,null,null,{"$f":"IF(OR(LEN(D34)+LEN(E34)>0,ABS(SUM(F34:G34))>0,COUNTA($D35:$G$52)>0),SUM(F34:G34)+H33,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D34,E34))>0,SUM(F34,G34)<>0,COUNTA(D35:E$52)>0,ABS(SUM(F35:H$52))>0),1,0)","v":0}]
[null,33,null,null,null,null,null,{"$f":"IF(OR(LEN(D35)+LEN(E35)>0,ABS(SUM(F35:G35))>0,COUNTA($D36:$G$52)>0),SUM(F35:G35)+H34,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D35,E35))>0,SUM(F35,G35)<>0,COUNTA(D36:E$52)>0,ABS(SUM(F36:H$52))>0),1,0)","v":0}]
[null,34,null,null,null,null,null,{"$f":"IF(OR(LEN(D36)+LEN(E36)>0,ABS(SUM(F36:G36))>0,COUNTA($D37:$G$52)>0),SUM(F36:G36)+H35,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D36,E36))>0,SUM(F36,G36)<>0,COUNTA(D37:E$52)>0,ABS(SUM(F37:H$52))>0),1,0)","v":0}]
[null,35,null,null,null,null,null,{"$f":"IF(OR(LEN(D37)+LEN(E37)>0,ABS(SUM(F37:G37))>0,COUNTA($D38:$G$52)>0),SUM(F37:G37)+H36,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D37,E37))>0,SUM(F37,G37)<>0,COUNTA(D38:E$52)>0,ABS(SUM(F38:H$52))>0),1,0)","v":0}]
[null,36,null,null,null,null,null,{"$f":"IF(OR(LEN(D38)+LEN(E38)>0,ABS(SUM(F38:G38))>0,COUNTA($D39:$G$52)>0),SUM(F38:G38)+H37,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D38,E38))>0,SUM(F38,G38)<>0,COUNTA(D39:E$52)>0,ABS(SUM(F39:H$52))>0),1,0)","v":0}]
[null,37,null,null,null,null,null,{"$f":"IF(OR(LEN(D39)+LEN(E39)>0,ABS(SUM(F39:G39))>0,COUNTA($D40:$G$52)>0),SUM(F39:G39)+H38,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D39,E39))>0,SUM(F39,G39)<>0,COUNTA(D40:E$52)>0,ABS(SUM(F40:H$52))>0),1,0)","v":0}]
[null,38,null,null,null,null,null,{"$f":"IF(OR(LEN(D40)+LEN(E40)>0,ABS(SUM(F40:G40))>0,COUNTA($D41:$G$52)>0),SUM(F40:G40)+H39,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D40,E40))>0,SUM(F40,G40)<>0,COUNTA(D41:E$52)>0,ABS(SUM(F41:H$52))>0),1,0)","v":0}]
[null,39,null,null,null,null,null,{"$f":"IF(OR(LEN(D41)+LEN(E41)>0,ABS(SUM(F41:G41))>0,COUNTA($D42:$G$52)>0),SUM(F41:G41)+H40,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D41,E41))>0,SUM(F41,G41)<>0,COUNTA(D42:E$52)>0,ABS(SUM(F42:H$52))>0),1,0)","v":0}]
[null,40,null,null,null,null,null,{"$f":"IF(OR(LEN(D42)+LEN(E42)>0,ABS(SUM(F42:G42))>0,COUNTA($D43:$G$52)>0),SUM(F42:G42)+H41,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D42,E42))>0,SUM(F42,G42)<>0,COUNTA(D43:E$52)>0,ABS(SUM(F43:H$52))>0),1,0)","v":0}]
[null,41,null,null,null,null,null,{"$f":"IF(OR(LEN(D43)+LEN(E43)>0,ABS(SUM(F43:G43))>0,COUNTA($D44:$G$52)>0),SUM(F43:G43)+H42,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D43,E43))>0,SUM(F43,G43)<>0,COUNTA(D44:E$52)>0,ABS(SUM(F44:H$52))>0),1,0)","v":0}]
[null,42,null,null,null,null,null,{"$f":"IF(OR(LEN(D44)+LEN(E44)>0,ABS(SUM(F44:G44))>0,COUNTA($D45:$G$52)>0),SUM(F44:G44)+H43,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D44,E44))>0,SUM(F44,G44)<>0,COUNTA(D45:E$52)>0,ABS(SUM(F45:H$52))>0),1,0)","v":0}]
[null,43,null,null,null,null,null,{"$f":"IF(OR(LEN(D45)+LEN(E45)>0,ABS(SUM(F45:G45))>0,COUNTA($D46:$G$52)>0),SUM(F45:G45)+H44,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D45,E45))>0,SUM(F45,G45)<>0,COUNTA(D46:E$52)>0,ABS(SUM(F46:H$52))>0),1,0)","v":0}]
[null,44,null,null,null,null,null,{"$f":"IF(OR(LEN(D46)+LEN(E46)>0,ABS(SUM(F46:G46))>0,COUNTA($D47:$G$52)>0),SUM(F46:G46)+H45,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D46,E46))>0,SUM(F46,G46)<>0,COUNTA(D47:E$52)>0,ABS(SUM(F47:H$52))>0),1,0)","v":0}]
[null,45,null,null,null,null,null,{"$f":"IF(OR(LEN(D47)+LEN(E47)>0,ABS(SUM(F47:G47))>0,COUNTA($D48:$G$52)>0),SUM(F47:G47)+H46,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D47,E47))>0,SUM(F47,G47)<>0,COUNTA(D48:E$52)>0,ABS(SUM(F48:H$52))>0),1,0)","v":0}]
[null,46,null,null,null,null,null,{"$f":"IF(OR(LEN(D48)+LEN(E48)>0,ABS(SUM(F48:G48))>0,COUNTA($D49:$G$52)>0),SUM(F48:G48)+H47,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D48,E48))>0,SUM(F48,G48)<>0,COUNTA(D49:E$52)>0,ABS(SUM(F49:H$52))>0),1,0)","v":0}]
[null,47,null,null,null,null,null,{"$f":"IF(OR(LEN(D49)+LEN(E49)>0,ABS(SUM(F49:G49))>0,COUNTA($D50:$G$52)>0),SUM(F49:G49)+H48,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D49,E49))>0,SUM(F49,G49)<>0,COUNTA(D50:E$52)>0,ABS(SUM(F50:H$52))>0),1,0)","v":0}]
[null,48,null,null,null,null,null,{"$f":"IF(OR(LEN(D50)+LEN(E50)>0,ABS(SUM(F50:G50))>0,COUNTA($D51:$G$52)>0),SUM(F50:G50)+H49,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D50,E50))>0,SUM(F50,G50)<>0,COUNTA(D51:E$52)>0,ABS(SUM(F51:H$52))>0),1,0)","v":0}]
[null,49,null,null,null,null,null,{"$f":"IF(OR(LEN(D51)+LEN(E51)>0,ABS(SUM(F51:G51))>0,COUNTA($D52:$G$52)>0),SUM(F51:G51)+H50,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D51,E51))>0,SUM(F51,G51)<>0,COUNTA(D52:E$52)>0,ABS(SUM(F52:H$52))>0),1,0)","v":0}]
[null,50,null,null,null,null,null,{"$f":"IF(OR(LEN(D52)+LEN(E52)>0,ABS(SUM(F52:G52))>0),SUM(F52:G52)+H51,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D52,E52))>0,SUM(F52,G52)<>0,ABS(SUM(H52))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F52)","v":0},{"$f":"SUM(G3:G52)","v":0}]

{"sheet":"④支出明細10","index":16,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"支出明細",null,{"$f":"①予算書!C25","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金支出","財務部\n振込支出","支出合計",null,"税","T"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$52)>0,ABS(SUM(F4:H$52))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$52)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$52)>0,ABS(SUM(F5:H$52))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$52)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$52)>0,ABS(SUM(F6:H$52))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$52)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$52)>0,ABS(SUM(F7:H$52))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$52)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$52)>0,ABS(SUM(F8:H$52))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$52)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$52)>0,ABS(SUM(F9:H$52))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$52)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$52)>0,ABS(SUM(F10:H$52))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$52)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$52)>0,ABS(SUM(F11:H$52))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$52)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$52)>0,ABS(SUM(F12:H$52))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$52)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$52)>0,ABS(SUM(F13:H$52))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$52)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$52)>0,ABS(SUM(F14:H$52))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$52)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$52)>0,ABS(SUM(F15:H$52))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$52)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$52)>0,ABS(SUM(F16:H$52))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$52)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$52)>0,ABS(SUM(F17:H$52))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$52)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$52)>0,ABS(SUM(F18:H$52))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$52)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$52)>0,ABS(SUM(F19:H$52))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$52)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$52)>0,ABS(SUM(F20:H$52))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$52)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$52)>0,ABS(SUM(F21:H$52))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$52)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$52)>0,ABS(SUM(F22:H$52))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$52)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$52)>0,ABS(SUM(F23:H$52))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$52)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$52)>0,ABS(SUM(F24:H$52))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$52)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$52)>0,ABS(SUM(F25:H$52))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$52)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$52)>0,ABS(SUM(F26:H$52))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$52)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$52)>0,ABS(SUM(F27:H$52))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$52)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$52)>0,ABS(SUM(F28:H$52))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$52)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$52)>0,ABS(SUM(F29:H$52))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$52)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$52)>0,ABS(SUM(F30:H$52))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$52)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$52)>0,ABS(SUM(F31:H$52))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$52)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$52)>0,ABS(SUM(F32:H$52))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0,COUNTA($D33:$G$52)>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,COUNTA(D33:E$52)>0,ABS(SUM(F33:H$52))>0),1,0)","v":0}]
[null,31,null,null,null,null,null,{"$f":"IF(OR(LEN(D33)+LEN(E33)>0,ABS(SUM(F33:G33))>0,COUNTA($D34:$G$52)>0),SUM(F33:G33)+H32,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D33,E33))>0,SUM(F33,G33)<>0,COUNTA(D34:E$52)>0,ABS(SUM(F34:H$52))>0),1,0)","v":0}]
[null,32,null,null,null,null,null,{"$f":"IF(OR(LEN(D34)+LEN(E34)>0,ABS(SUM(F34:G34))>0,COUNTA($D35:$G$52)>0),SUM(F34:G34)+H33,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D34,E34))>0,SUM(F34,G34)<>0,COUNTA(D35:E$52)>0,ABS(SUM(F35:H$52))>0),1,0)","v":0}]
[null,33,null,null,null,null,null,{"$f":"IF(OR(LEN(D35)+LEN(E35)>0,ABS(SUM(F35:G35))>0,COUNTA($D36:$G$52)>0),SUM(F35:G35)+H34,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D35,E35))>0,SUM(F35,G35)<>0,COUNTA(D36:E$52)>0,ABS(SUM(F36:H$52))>0),1,0)","v":0}]
[null,34,null,null,null,null,null,{"$f":"IF(OR(LEN(D36)+LEN(E36)>0,ABS(SUM(F36:G36))>0,COUNTA($D37:$G$52)>0),SUM(F36:G36)+H35,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D36,E36))>0,SUM(F36,G36)<>0,COUNTA(D37:E$52)>0,ABS(SUM(F37:H$52))>0),1,0)","v":0}]
[null,35,null,null,null,null,null,{"$f":"IF(OR(LEN(D37)+LEN(E37)>0,ABS(SUM(F37:G37))>0,COUNTA($D38:$G$52)>0),SUM(F37:G37)+H36,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D37,E37))>0,SUM(F37,G37)<>0,COUNTA(D38:E$52)>0,ABS(SUM(F38:H$52))>0),1,0)","v":0}]
[null,36,null,null,null,null,null,{"$f":"IF(OR(LEN(D38)+LEN(E38)>0,ABS(SUM(F38:G38))>0,COUNTA($D39:$G$52)>0),SUM(F38:G38)+H37,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D38,E38))>0,SUM(F38,G38)<>0,COUNTA(D39:E$52)>0,ABS(SUM(F39:H$52))>0),1,0)","v":0}]
[null,37,null,null,null,null,null,{"$f":"IF(OR(LEN(D39)+LEN(E39)>0,ABS(SUM(F39:G39))>0,COUNTA($D40:$G$52)>0),SUM(F39:G39)+H38,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D39,E39))>0,SUM(F39,G39)<>0,COUNTA(D40:E$52)>0,ABS(SUM(F40:H$52))>0),1,0)","v":0}]
[null,38,null,null,null,null,null,{"$f":"IF(OR(LEN(D40)+LEN(E40)>0,ABS(SUM(F40:G40))>0,COUNTA($D41:$G$52)>0),SUM(F40:G40)+H39,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D40,E40))>0,SUM(F40,G40)<>0,COUNTA(D41:E$52)>0,ABS(SUM(F41:H$52))>0),1,0)","v":0}]
[null,39,null,null,null,null,null,{"$f":"IF(OR(LEN(D41)+LEN(E41)>0,ABS(SUM(F41:G41))>0,COUNTA($D42:$G$52)>0),SUM(F41:G41)+H40,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D41,E41))>0,SUM(F41,G41)<>0,COUNTA(D42:E$52)>0,ABS(SUM(F42:H$52))>0),1,0)","v":0}]
[null,40,null,null,null,null,null,{"$f":"IF(OR(LEN(D42)+LEN(E42)>0,ABS(SUM(F42:G42))>0,COUNTA($D43:$G$52)>0),SUM(F42:G42)+H41,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D42,E42))>0,SUM(F42,G42)<>0,COUNTA(D43:E$52)>0,ABS(SUM(F43:H$52))>0),1,0)","v":0}]
[null,41,null,null,null,null,null,{"$f":"IF(OR(LEN(D43)+LEN(E43)>0,ABS(SUM(F43:G43))>0,COUNTA($D44:$G$52)>0),SUM(F43:G43)+H42,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D43,E43))>0,SUM(F43,G43)<>0,COUNTA(D44:E$52)>0,ABS(SUM(F44:H$52))>0),1,0)","v":0}]
[null,42,null,null,null,null,null,{"$f":"IF(OR(LEN(D44)+LEN(E44)>0,ABS(SUM(F44:G44))>0,COUNTA($D45:$G$52)>0),SUM(F44:G44)+H43,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D44,E44))>0,SUM(F44,G44)<>0,COUNTA(D45:E$52)>0,ABS(SUM(F45:H$52))>0),1,0)","v":0}]
[null,43,null,null,null,null,null,{"$f":"IF(OR(LEN(D45)+LEN(E45)>0,ABS(SUM(F45:G45))>0,COUNTA($D46:$G$52)>0),SUM(F45:G45)+H44,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D45,E45))>0,SUM(F45,G45)<>0,COUNTA(D46:E$52)>0,ABS(SUM(F46:H$52))>0),1,0)","v":0}]
[null,44,null,null,null,null,null,{"$f":"IF(OR(LEN(D46)+LEN(E46)>0,ABS(SUM(F46:G46))>0,COUNTA($D47:$G$52)>0),SUM(F46:G46)+H45,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D46,E46))>0,SUM(F46,G46)<>0,COUNTA(D47:E$52)>0,ABS(SUM(F47:H$52))>0),1,0)","v":0}]
[null,45,null,null,null,null,null,{"$f":"IF(OR(LEN(D47)+LEN(E47)>0,ABS(SUM(F47:G47))>0,COUNTA($D48:$G$52)>0),SUM(F47:G47)+H46,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D47,E47))>0,SUM(F47,G47)<>0,COUNTA(D48:E$52)>0,ABS(SUM(F48:H$52))>0),1,0)","v":0}]
[null,46,null,null,null,null,null,{"$f":"IF(OR(LEN(D48)+LEN(E48)>0,ABS(SUM(F48:G48))>0,COUNTA($D49:$G$52)>0),SUM(F48:G48)+H47,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D48,E48))>0,SUM(F48,G48)<>0,COUNTA(D49:E$52)>0,ABS(SUM(F49:H$52))>0),1,0)","v":0}]
[null,47,null,null,null,null,null,{"$f":"IF(OR(LEN(D49)+LEN(E49)>0,ABS(SUM(F49:G49))>0,COUNTA($D50:$G$52)>0),SUM(F49:G49)+H48,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D49,E49))>0,SUM(F49,G49)<>0,COUNTA(D50:E$52)>0,ABS(SUM(F50:H$52))>0),1,0)","v":0}]
[null,48,null,null,null,null,null,{"$f":"IF(OR(LEN(D50)+LEN(E50)>0,ABS(SUM(F50:G50))>0,COUNTA($D51:$G$52)>0),SUM(F50:G50)+H49,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D50,E50))>0,SUM(F50,G50)<>0,COUNTA(D51:E$52)>0,ABS(SUM(F51:H$52))>0),1,0)","v":0}]
[null,49,null,null,null,null,null,{"$f":"IF(OR(LEN(D51)+LEN(E51)>0,ABS(SUM(F51:G51))>0,COUNTA($D52:$G$52)>0),SUM(F51:G51)+H50,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D51,E51))>0,SUM(F51,G51)<>0,COUNTA(D52:E$52)>0,ABS(SUM(F52:H$52))>0),1,0)","v":0}]
[null,50,null,null,null,null,null,{"$f":"IF(OR(LEN(D52)+LEN(E52)>0,ABS(SUM(F52:G52))>0),SUM(F52:G52)+H51,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D52,E52))>0,SUM(F52,G52)<>0,ABS(SUM(H52))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F52)","v":0},{"$f":"SUM(G3:G52)","v":0}]

{"sheet":"④支出明細11","index":17,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"支出明細",null,{"$f":"①予算書!C26","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金支出","財務部\n振込支出","支出合計",null,"税","T"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$52)>0,ABS(SUM(F4:H$52))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$52)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$52)>0,ABS(SUM(F5:H$52))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$52)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$52)>0,ABS(SUM(F6:H$52))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$52)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$52)>0,ABS(SUM(F7:H$52))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$52)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$52)>0,ABS(SUM(F8:H$52))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$52)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$52)>0,ABS(SUM(F9:H$52))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$52)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$52)>0,ABS(SUM(F10:H$52))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$52)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$52)>0,ABS(SUM(F11:H$52))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$52)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$52)>0,ABS(SUM(F12:H$52))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$52)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$52)>0,ABS(SUM(F13:H$52))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$52)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$52)>0,ABS(SUM(F14:H$52))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$52)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$52)>0,ABS(SUM(F15:H$52))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$52)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$52)>0,ABS(SUM(F16:H$52))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$52)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$52)>0,ABS(SUM(F17:H$52))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$52)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$52)>0,ABS(SUM(F18:H$52))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$52)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$52)>0,ABS(SUM(F19:H$52))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$52)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$52)>0,ABS(SUM(F20:H$52))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$52)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$52)>0,ABS(SUM(F21:H$52))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$52)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$52)>0,ABS(SUM(F22:H$52))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$52)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$52)>0,ABS(SUM(F23:H$52))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$52)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$52)>0,ABS(SUM(F24:H$52))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$52)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$52)>0,ABS(SUM(F25:H$52))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$52)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$52)>0,ABS(SUM(F26:H$52))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$52)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$52)>0,ABS(SUM(F27:H$52))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$52)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$52)>0,ABS(SUM(F28:H$52))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$52)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$52)>0,ABS(SUM(F29:H$52))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$52)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$52)>0,ABS(SUM(F30:H$52))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$52)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$52)>0,ABS(SUM(F31:H$52))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$52)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$52)>0,ABS(SUM(F32:H$52))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0,COUNTA($D33:$G$52)>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,COUNTA(D33:E$52)>0,ABS(SUM(F33:H$52))>0),1,0)","v":0}]
[null,31,null,null,null,null,null,{"$f":"IF(OR(LEN(D33)+LEN(E33)>0,ABS(SUM(F33:G33))>0,COUNTA($D34:$G$52)>0),SUM(F33:G33)+H32,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D33,E33))>0,SUM(F33,G33)<>0,COUNTA(D34:E$52)>0,ABS(SUM(F34:H$52))>0),1,0)","v":0}]
[null,32,null,null,null,null,null,{"$f":"IF(OR(LEN(D34)+LEN(E34)>0,ABS(SUM(F34:G34))>0,COUNTA($D35:$G$52)>0),SUM(F34:G34)+H33,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D34,E34))>0,SUM(F34,G34)<>0,COUNTA(D35:E$52)>0,ABS(SUM(F35:H$52))>0),1,0)","v":0}]
[null,33,null,null,null,null,null,{"$f":"IF(OR(LEN(D35)+LEN(E35)>0,ABS(SUM(F35:G35))>0,COUNTA($D36:$G$52)>0),SUM(F35:G35)+H34,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D35,E35))>0,SUM(F35,G35)<>0,COUNTA(D36:E$52)>0,ABS(SUM(F36:H$52))>0),1,0)","v":0}]
[null,34,null,null,null,null,null,{"$f":"IF(OR(LEN(D36)+LEN(E36)>0,ABS(SUM(F36:G36))>0,COUNTA($D37:$G$52)>0),SUM(F36:G36)+H35,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D36,E36))>0,SUM(F36,G36)<>0,COUNTA(D37:E$52)>0,ABS(SUM(F37:H$52))>0),1,0)","v":0}]
[null,35,null,null,null,null,null,{"$f":"IF(OR(LEN(D37)+LEN(E37)>0,ABS(SUM(F37:G37))>0,COUNTA($D38:$G$52)>0),SUM(F37:G37)+H36,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D37,E37))>0,SUM(F37,G37)<>0,COUNTA(D38:E$52)>0,ABS(SUM(F38:H$52))>0),1,0)","v":0}]
[null,36,null,null,null,null,null,{"$f":"IF(OR(LEN(D38)+LEN(E38)>0,ABS(SUM(F38:G38))>0,COUNTA($D39:$G$52)>0),SUM(F38:G38)+H37,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D38,E38))>0,SUM(F38,G38)<>0,COUNTA(D39:E$52)>0,ABS(SUM(F39:H$52))>0),1,0)","v":0}]
[null,37,null,null,null,null,null,{"$f":"IF(OR(LEN(D39)+LEN(E39)>0,ABS(SUM(F39:G39))>0,COUNTA($D40:$G$52)>0),SUM(F39:G39)+H38,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D39,E39))>0,SUM(F39,G39)<>0,COUNTA(D40:E$52)>0,ABS(SUM(F40:H$52))>0),1,0)","v":0}]
[null,38,null,null,null,null,null,{"$f":"IF(OR(LEN(D40)+LEN(E40)>0,ABS(SUM(F40:G40))>0,COUNTA($D41:$G$52)>0),SUM(F40:G40)+H39,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D40,E40))>0,SUM(F40,G40)<>0,COUNTA(D41:E$52)>0,ABS(SUM(F41:H$52))>0),1,0)","v":0}]
[null,39,null,null,null,null,null,{"$f":"IF(OR(LEN(D41)+LEN(E41)>0,ABS(SUM(F41:G41))>0,COUNTA($D42:$G$52)>0),SUM(F41:G41)+H40,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D41,E41))>0,SUM(F41,G41)<>0,COUNTA(D42:E$52)>0,ABS(SUM(F42:H$52))>0),1,0)","v":0}]
[null,40,null,null,null,null,null,{"$f":"IF(OR(LEN(D42)+LEN(E42)>0,ABS(SUM(F42:G42))>0,COUNTA($D43:$G$52)>0),SUM(F42:G42)+H41,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D42,E42))>0,SUM(F42,G42)<>0,COUNTA(D43:E$52)>0,ABS(SUM(F43:H$52))>0),1,0)","v":0}]
[null,41,null,null,null,null,null,{"$f":"IF(OR(LEN(D43)+LEN(E43)>0,ABS(SUM(F43:G43))>0,COUNTA($D44:$G$52)>0),SUM(F43:G43)+H42,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D43,E43))>0,SUM(F43,G43)<>0,COUNTA(D44:E$52)>0,ABS(SUM(F44:H$52))>0),1,0)","v":0}]
[null,42,null,null,null,null,null,{"$f":"IF(OR(LEN(D44)+LEN(E44)>0,ABS(SUM(F44:G44))>0,COUNTA($D45:$G$52)>0),SUM(F44:G44)+H43,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D44,E44))>0,SUM(F44,G44)<>0,COUNTA(D45:E$52)>0,ABS(SUM(F45:H$52))>0),1,0)","v":0}]
[null,43,null,null,null,null,null,{"$f":"IF(OR(LEN(D45)+LEN(E45)>0,ABS(SUM(F45:G45))>0,COUNTA($D46:$G$52)>0),SUM(F45:G45)+H44,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D45,E45))>0,SUM(F45,G45)<>0,COUNTA(D46:E$52)>0,ABS(SUM(F46:H$52))>0),1,0)","v":0}]
[null,44,null,null,null,null,null,{"$f":"IF(OR(LEN(D46)+LEN(E46)>0,ABS(SUM(F46:G46))>0,COUNTA($D47:$G$52)>0),SUM(F46:G46)+H45,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D46,E46))>0,SUM(F46,G46)<>0,COUNTA(D47:E$52)>0,ABS(SUM(F47:H$52))>0),1,0)","v":0}]
[null,45,null,null,null,null,null,{"$f":"IF(OR(LEN(D47)+LEN(E47)>0,ABS(SUM(F47:G47))>0,COUNTA($D48:$G$52)>0),SUM(F47:G47)+H46,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D47,E47))>0,SUM(F47,G47)<>0,COUNTA(D48:E$52)>0,ABS(SUM(F48:H$52))>0),1,0)","v":0}]
[null,46,null,null,null,null,null,{"$f":"IF(OR(LEN(D48)+LEN(E48)>0,ABS(SUM(F48:G48))>0,COUNTA($D49:$G$52)>0),SUM(F48:G48)+H47,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D48,E48))>0,SUM(F48,G48)<>0,COUNTA(D49:E$52)>0,ABS(SUM(F49:H$52))>0),1,0)","v":0}]
[null,47,null,null,null,null,null,{"$f":"IF(OR(LEN(D49)+LEN(E49)>0,ABS(SUM(F49:G49))>0,COUNTA($D50:$G$52)>0),SUM(F49:G49)+H48,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D49,E49))>0,SUM(F49,G49)<>0,COUNTA(D50:E$52)>0,ABS(SUM(F50:H$52))>0),1,0)","v":0}]
[null,48,null,null,null,null,null,{"$f":"IF(OR(LEN(D50)+LEN(E50)>0,ABS(SUM(F50:G50))>0,COUNTA($D51:$G$52)>0),SUM(F50:G50)+H49,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D50,E50))>0,SUM(F50,G50)<>0,COUNTA(D51:E$52)>0,ABS(SUM(F51:H$52))>0),1,0)","v":0}]
[null,49,null,null,null,null,null,{"$f":"IF(OR(LEN(D51)+LEN(E51)>0,ABS(SUM(F51:G51))>0,COUNTA($D52:$G$52)>0),SUM(F51:G51)+H50,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D51,E51))>0,SUM(F51,G51)<>0,COUNTA(D52:E$52)>0,ABS(SUM(F52:H$52))>0),1,0)","v":0}]
[null,50,null,null,null,null,null,{"$f":"IF(OR(LEN(D52)+LEN(E52)>0,ABS(SUM(F52:G52))>0),SUM(F52:G52)+H51,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D52,E52))>0,SUM(F52,G52)<>0,ABS(SUM(H52))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F52)","v":0},{"$f":"SUM(G3:G52)","v":0}]

{"sheet":"④支出明細12","index":18,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"支出明細",null,{"$f":"①予算書!C27","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金支出","財務部\n振込支出","支出合計",null,"税","T"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$52)>0,ABS(SUM(F4:H$52))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$52)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$52)>0,ABS(SUM(F5:H$52))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$52)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$52)>0,ABS(SUM(F6:H$52))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$52)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$52)>0,ABS(SUM(F7:H$52))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$52)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$52)>0,ABS(SUM(F8:H$52))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$52)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$52)>0,ABS(SUM(F9:H$52))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$52)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$52)>0,ABS(SUM(F10:H$52))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$52)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$52)>0,ABS(SUM(F11:H$52))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$52)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$52)>0,ABS(SUM(F12:H$52))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$52)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$52)>0,ABS(SUM(F13:H$52))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$52)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$52)>0,ABS(SUM(F14:H$52))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$52)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$52)>0,ABS(SUM(F15:H$52))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$52)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$52)>0,ABS(SUM(F16:H$52))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$52)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$52)>0,ABS(SUM(F17:H$52))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$52)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$52)>0,ABS(SUM(F18:H$52))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$52)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$52)>0,ABS(SUM(F19:H$52))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$52)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$52)>0,ABS(SUM(F20:H$52))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$52)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$52)>0,ABS(SUM(F21:H$52))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$52)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$52)>0,ABS(SUM(F22:H$52))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$52)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$52)>0,ABS(SUM(F23:H$52))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$52)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$52)>0,ABS(SUM(F24:H$52))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$52)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$52)>0,ABS(SUM(F25:H$52))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$52)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$52)>0,ABS(SUM(F26:H$52))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$52)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$52)>0,ABS(SUM(F27:H$52))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$52)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$52)>0,ABS(SUM(F28:H$52))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$52)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$52)>0,ABS(SUM(F29:H$52))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$52)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$52)>0,ABS(SUM(F30:H$52))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$52)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$52)>0,ABS(SUM(F31:H$52))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$52)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$52)>0,ABS(SUM(F32:H$52))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0,COUNTA($D33:$G$52)>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,COUNTA(D33:E$52)>0,ABS(SUM(F33:H$52))>0),1,0)","v":0}]
[null,31,null,null,null,null,null,{"$f":"IF(OR(LEN(D33)+LEN(E33)>0,ABS(SUM(F33:G33))>0,COUNTA($D34:$G$52)>0),SUM(F33:G33)+H32,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D33,E33))>0,SUM(F33,G33)<>0,COUNTA(D34:E$52)>0,ABS(SUM(F34:H$52))>0),1,0)","v":0}]
[null,32,null,null,null,null,null,{"$f":"IF(OR(LEN(D34)+LEN(E34)>0,ABS(SUM(F34:G34))>0,COUNTA($D35:$G$52)>0),SUM(F34:G34)+H33,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D34,E34))>0,SUM(F34,G34)<>0,COUNTA(D35:E$52)>0,ABS(SUM(F35:H$52))>0),1,0)","v":0}]
[null,33,null,null,null,null,null,{"$f":"IF(OR(LEN(D35)+LEN(E35)>0,ABS(SUM(F35:G35))>0,COUNTA($D36:$G$52)>0),SUM(F35:G35)+H34,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D35,E35))>0,SUM(F35,G35)<>0,COUNTA(D36:E$52)>0,ABS(SUM(F36:H$52))>0),1,0)","v":0}]
[null,34,null,null,null,null,null,{"$f":"IF(OR(LEN(D36)+LEN(E36)>0,ABS(SUM(F36:G36))>0,COUNTA($D37:$G$52)>0),SUM(F36:G36)+H35,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D36,E36))>0,SUM(F36,G36)<>0,COUNTA(D37:E$52)>0,ABS(SUM(F37:H$52))>0),1,0)","v":0}]
[null,35,null,null,null,null,null,{"$f":"IF(OR(LEN(D37)+LEN(E37)>0,ABS(SUM(F37:G37))>0,COUNTA($D38:$G$52)>0),SUM(F37:G37)+H36,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D37,E37))>0,SUM(F37,G37)<>0,COUNTA(D38:E$52)>0,ABS(SUM(F38:H$52))>0),1,0)","v":0}]
[null,36,null,null,null,null,null,{"$f":"IF(OR(LEN(D38)+LEN(E38)>0,ABS(SUM(F38:G38))>0,COUNTA($D39:$G$52)>0),SUM(F38:G38)+H37,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D38,E38))>0,SUM(F38,G38)<>0,COUNTA(D39:E$52)>0,ABS(SUM(F39:H$52))>0),1,0)","v":0}]
[null,37,null,null,null,null,null,{"$f":"IF(OR(LEN(D39)+LEN(E39)>0,ABS(SUM(F39:G39))>0,COUNTA($D40:$G$52)>0),SUM(F39:G39)+H38,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D39,E39))>0,SUM(F39,G39)<>0,COUNTA(D40:E$52)>0,ABS(SUM(F40:H$52))>0),1,0)","v":0}]
[null,38,null,null,null,null,null,{"$f":"IF(OR(LEN(D40)+LEN(E40)>0,ABS(SUM(F40:G40))>0,COUNTA($D41:$G$52)>0),SUM(F40:G40)+H39,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D40,E40))>0,SUM(F40,G40)<>0,COUNTA(D41:E$52)>0,ABS(SUM(F41:H$52))>0),1,0)","v":0}]
[null,39,null,null,null,null,null,{"$f":"IF(OR(LEN(D41)+LEN(E41)>0,ABS(SUM(F41:G41))>0,COUNTA($D42:$G$52)>0),SUM(F41:G41)+H40,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D41,E41))>0,SUM(F41,G41)<>0,COUNTA(D42:E$52)>0,ABS(SUM(F42:H$52))>0),1,0)","v":0}]
[null,40,null,null,null,null,null,{"$f":"IF(OR(LEN(D42)+LEN(E42)>0,ABS(SUM(F42:G42))>0,COUNTA($D43:$G$52)>0),SUM(F42:G42)+H41,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D42,E42))>0,SUM(F42,G42)<>0,COUNTA(D43:E$52)>0,ABS(SUM(F43:H$52))>0),1,0)","v":0}]
[null,41,null,null,null,null,null,{"$f":"IF(OR(LEN(D43)+LEN(E43)>0,ABS(SUM(F43:G43))>0,COUNTA($D44:$G$52)>0),SUM(F43:G43)+H42,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D43,E43))>0,SUM(F43,G43)<>0,COUNTA(D44:E$52)>0,ABS(SUM(F44:H$52))>0),1,0)","v":0}]
[null,42,null,null,null,null,null,{"$f":"IF(OR(LEN(D44)+LEN(E44)>0,ABS(SUM(F44:G44))>0,COUNTA($D45:$G$52)>0),SUM(F44:G44)+H43,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D44,E44))>0,SUM(F44,G44)<>0,COUNTA(D45:E$52)>0,ABS(SUM(F45:H$52))>0),1,0)","v":0}]
[null,43,null,null,null,null,null,{"$f":"IF(OR(LEN(D45)+LEN(E45)>0,ABS(SUM(F45:G45))>0,COUNTA($D46:$G$52)>0),SUM(F45:G45)+H44,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D45,E45))>0,SUM(F45,G45)<>0,COUNTA(D46:E$52)>0,ABS(SUM(F46:H$52))>0),1,0)","v":0}]
[null,44,null,null,null,null,null,{"$f":"IF(OR(LEN(D46)+LEN(E46)>0,ABS(SUM(F46:G46))>0,COUNTA($D47:$G$52)>0),SUM(F46:G46)+H45,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D46,E46))>0,SUM(F46,G46)<>0,COUNTA(D47:E$52)>0,ABS(SUM(F47:H$52))>0),1,0)","v":0}]
[null,45,null,null,null,null,null,{"$f":"IF(OR(LEN(D47)+LEN(E47)>0,ABS(SUM(F47:G47))>0,COUNTA($D48:$G$52)>0),SUM(F47:G47)+H46,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D47,E47))>0,SUM(F47,G47)<>0,COUNTA(D48:E$52)>0,ABS(SUM(F48:H$52))>0),1,0)","v":0}]
[null,46,null,null,null,null,null,{"$f":"IF(OR(LEN(D48)+LEN(E48)>0,ABS(SUM(F48:G48))>0,COUNTA($D49:$G$52)>0),SUM(F48:G48)+H47,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D48,E48))>0,SUM(F48,G48)<>0,COUNTA(D49:E$52)>0,ABS(SUM(F49:H$52))>0),1,0)","v":0}]
[null,47,null,null,null,null,null,{"$f":"IF(OR(LEN(D49)+LEN(E49)>0,ABS(SUM(F49:G49))>0,COUNTA($D50:$G$52)>0),SUM(F49:G49)+H48,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D49,E49))>0,SUM(F49,G49)<>0,COUNTA(D50:E$52)>0,ABS(SUM(F50:H$52))>0),1,0)","v":0}]
[null,48,null,null,null,null,null,{"$f":"IF(OR(LEN(D50)+LEN(E50)>0,ABS(SUM(F50:G50))>0,COUNTA($D51:$G$52)>0),SUM(F50:G50)+H49,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D50,E50))>0,SUM(F50,G50)<>0,COUNTA(D51:E$52)>0,ABS(SUM(F51:H$52))>0),1,0)","v":0}]
[null,49,null,null,null,null,null,{"$f":"IF(OR(LEN(D51)+LEN(E51)>0,ABS(SUM(F51:G51))>0,COUNTA($D52:$G$52)>0),SUM(F51:G51)+H50,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D51,E51))>0,SUM(F51,G51)<>0,COUNTA(D52:E$52)>0,ABS(SUM(F52:H$52))>0),1,0)","v":0}]
[null,50,null,null,null,null,null,{"$f":"IF(OR(LEN(D52)+LEN(E52)>0,ABS(SUM(F52:G52))>0),SUM(F52:G52)+H51,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D52,E52))>0,SUM(F52,G52)<>0,ABS(SUM(H52))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F52)","v":0},{"$f":"SUM(G3:G52)","v":0}]

{"sheet":"④支出明細13","index":19,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"支出明細",null,{"$f":"①予算書!C28","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金支出","財務部\n振込支出","支出合計",null,"税","T"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$52)>0,ABS(SUM(F4:H$52))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$52)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$52)>0,ABS(SUM(F5:H$52))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$52)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$52)>0,ABS(SUM(F6:H$52))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$52)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$52)>0,ABS(SUM(F7:H$52))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$52)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$52)>0,ABS(SUM(F8:H$52))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$52)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$52)>0,ABS(SUM(F9:H$52))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$52)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$52)>0,ABS(SUM(F10:H$52))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$52)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$52)>0,ABS(SUM(F11:H$52))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$52)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$52)>0,ABS(SUM(F12:H$52))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$52)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$52)>0,ABS(SUM(F13:H$52))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$52)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$52)>0,ABS(SUM(F14:H$52))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$52)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$52)>0,ABS(SUM(F15:H$52))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$52)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$52)>0,ABS(SUM(F16:H$52))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$52)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$52)>0,ABS(SUM(F17:H$52))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$52)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$52)>0,ABS(SUM(F18:H$52))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$52)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$52)>0,ABS(SUM(F19:H$52))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$52)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$52)>0,ABS(SUM(F20:H$52))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$52)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$52)>0,ABS(SUM(F21:H$52))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$52)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$52)>0,ABS(SUM(F22:H$52))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$52)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$52)>0,ABS(SUM(F23:H$52))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$52)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$52)>0,ABS(SUM(F24:H$52))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$52)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$52)>0,ABS(SUM(F25:H$52))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$52)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$52)>0,ABS(SUM(F26:H$52))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$52)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$52)>0,ABS(SUM(F27:H$52))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$52)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$52)>0,ABS(SUM(F28:H$52))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$52)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$52)>0,ABS(SUM(F29:H$52))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$52)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$52)>0,ABS(SUM(F30:H$52))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$52)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$52)>0,ABS(SUM(F31:H$52))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$52)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$52)>0,ABS(SUM(F32:H$52))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0,COUNTA($D33:$G$52)>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,COUNTA(D33:E$52)>0,ABS(SUM(F33:H$52))>0),1,0)","v":0}]
[null,31,null,null,null,null,null,{"$f":"IF(OR(LEN(D33)+LEN(E33)>0,ABS(SUM(F33:G33))>0,COUNTA($D34:$G$52)>0),SUM(F33:G33)+H32,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D33,E33))>0,SUM(F33,G33)<>0,COUNTA(D34:E$52)>0,ABS(SUM(F34:H$52))>0),1,0)","v":0}]
[null,32,null,null,null,null,null,{"$f":"IF(OR(LEN(D34)+LEN(E34)>0,ABS(SUM(F34:G34))>0,COUNTA($D35:$G$52)>0),SUM(F34:G34)+H33,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D34,E34))>0,SUM(F34,G34)<>0,COUNTA(D35:E$52)>0,ABS(SUM(F35:H$52))>0),1,0)","v":0}]
[null,33,null,null,null,null,null,{"$f":"IF(OR(LEN(D35)+LEN(E35)>0,ABS(SUM(F35:G35))>0,COUNTA($D36:$G$52)>0),SUM(F35:G35)+H34,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D35,E35))>0,SUM(F35,G35)<>0,COUNTA(D36:E$52)>0,ABS(SUM(F36:H$52))>0),1,0)","v":0}]
[null,34,null,null,null,null,null,{"$f":"IF(OR(LEN(D36)+LEN(E36)>0,ABS(SUM(F36:G36))>0,COUNTA($D37:$G$52)>0),SUM(F36:G36)+H35,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D36,E36))>0,SUM(F36,G36)<>0,COUNTA(D37:E$52)>0,ABS(SUM(F37:H$52))>0),1,0)","v":0}]
[null,35,null,null,null,null,null,{"$f":"IF(OR(LEN(D37)+LEN(E37)>0,ABS(SUM(F37:G37))>0,COUNTA($D38:$G$52)>0),SUM(F37:G37)+H36,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D37,E37))>0,SUM(F37,G37)<>0,COUNTA(D38:E$52)>0,ABS(SUM(F38:H$52))>0),1,0)","v":0}]
[null,36,null,null,null,null,null,{"$f":"IF(OR(LEN(D38)+LEN(E38)>0,ABS(SUM(F38:G38))>0,COUNTA($D39:$G$52)>0),SUM(F38:G38)+H37,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D38,E38))>0,SUM(F38,G38)<>0,COUNTA(D39:E$52)>0,ABS(SUM(F39:H$52))>0),1,0)","v":0}]
[null,37,null,null,null,null,null,{"$f":"IF(OR(LEN(D39)+LEN(E39)>0,ABS(SUM(F39:G39))>0,COUNTA($D40:$G$52)>0),SUM(F39:G39)+H38,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D39,E39))>0,SUM(F39,G39)<>0,COUNTA(D40:E$52)>0,ABS(SUM(F40:H$52))>0),1,0)","v":0}]
[null,38,null,null,null,null,null,{"$f":"IF(OR(LEN(D40)+LEN(E40)>0,ABS(SUM(F40:G40))>0,COUNTA($D41:$G$52)>0),SUM(F40:G40)+H39,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D40,E40))>0,SUM(F40,G40)<>0,COUNTA(D41:E$52)>0,ABS(SUM(F41:H$52))>0),1,0)","v":0}]
[null,39,null,null,null,null,null,{"$f":"IF(OR(LEN(D41)+LEN(E41)>0,ABS(SUM(F41:G41))>0,COUNTA($D42:$G$52)>0),SUM(F41:G41)+H40,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D41,E41))>0,SUM(F41,G41)<>0,COUNTA(D42:E$52)>0,ABS(SUM(F42:H$52))>0),1,0)","v":0}]
[null,40,null,null,null,null,null,{"$f":"IF(OR(LEN(D42)+LEN(E42)>0,ABS(SUM(F42:G42))>0,COUNTA($D43:$G$52)>0),SUM(F42:G42)+H41,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D42,E42))>0,SUM(F42,G42)<>0,COUNTA(D43:E$52)>0,ABS(SUM(F43:H$52))>0),1,0)","v":0}]
[null,41,null,null,null,null,null,{"$f":"IF(OR(LEN(D43)+LEN(E43)>0,ABS(SUM(F43:G43))>0,COUNTA($D44:$G$52)>0),SUM(F43:G43)+H42,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D43,E43))>0,SUM(F43,G43)<>0,COUNTA(D44:E$52)>0,ABS(SUM(F44:H$52))>0),1,0)","v":0}]
[null,42,null,null,null,null,null,{"$f":"IF(OR(LEN(D44)+LEN(E44)>0,ABS(SUM(F44:G44))>0,COUNTA($D45:$G$52)>0),SUM(F44:G44)+H43,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D44,E44))>0,SUM(F44,G44)<>0,COUNTA(D45:E$52)>0,ABS(SUM(F45:H$52))>0),1,0)","v":0}]
[null,43,null,null,null,null,null,{"$f":"IF(OR(LEN(D45)+LEN(E45)>0,ABS(SUM(F45:G45))>0,COUNTA($D46:$G$52)>0),SUM(F45:G45)+H44,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D45,E45))>0,SUM(F45,G45)<>0,COUNTA(D46:E$52)>0,ABS(SUM(F46:H$52))>0),1,0)","v":0}]
[null,44,null,null,null,null,null,{"$f":"IF(OR(LEN(D46)+LEN(E46)>0,ABS(SUM(F46:G46))>0,COUNTA($D47:$G$52)>0),SUM(F46:G46)+H45,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D46,E46))>0,SUM(F46,G46)<>0,COUNTA(D47:E$52)>0,ABS(SUM(F47:H$52))>0),1,0)","v":0}]
[null,45,null,null,null,null,null,{"$f":"IF(OR(LEN(D47)+LEN(E47)>0,ABS(SUM(F47:G47))>0,COUNTA($D48:$G$52)>0),SUM(F47:G47)+H46,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D47,E47))>0,SUM(F47,G47)<>0,COUNTA(D48:E$52)>0,ABS(SUM(F48:H$52))>0),1,0)","v":0}]
[null,46,null,null,null,null,null,{"$f":"IF(OR(LEN(D48)+LEN(E48)>0,ABS(SUM(F48:G48))>0,COUNTA($D49:$G$52)>0),SUM(F48:G48)+H47,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D48,E48))>0,SUM(F48,G48)<>0,COUNTA(D49:E$52)>0,ABS(SUM(F49:H$52))>0),1,0)","v":0}]
[null,47,null,null,null,null,null,{"$f":"IF(OR(LEN(D49)+LEN(E49)>0,ABS(SUM(F49:G49))>0,COUNTA($D50:$G$52)>0),SUM(F49:G49)+H48,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D49,E49))>0,SUM(F49,G49)<>0,COUNTA(D50:E$52)>0,ABS(SUM(F50:H$52))>0),1,0)","v":0}]
[null,48,null,null,null,null,null,{"$f":"IF(OR(LEN(D50)+LEN(E50)>0,ABS(SUM(F50:G50))>0,COUNTA($D51:$G$52)>0),SUM(F50:G50)+H49,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D50,E50))>0,SUM(F50,G50)<>0,COUNTA(D51:E$52)>0,ABS(SUM(F51:H$52))>0),1,0)","v":0}]
[null,49,null,null,null,null,null,{"$f":"IF(OR(LEN(D51)+LEN(E51)>0,ABS(SUM(F51:G51))>0,COUNTA($D52:$G$52)>0),SUM(F51:G51)+H50,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D51,E51))>0,SUM(F51,G51)<>0,COUNTA(D52:E$52)>0,ABS(SUM(F52:H$52))>0),1,0)","v":0}]
[null,50,null,null,null,null,null,{"$f":"IF(OR(LEN(D52)+LEN(E52)>0,ABS(SUM(F52:G52))>0),SUM(F52:G52)+H51,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D52,E52))>0,SUM(F52,G52)<>0,ABS(SUM(H52))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F52)","v":0},{"$f":"SUM(G3:G52)","v":0}]

{"sheet":"④支出明細14","index":20,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"支出明細",null,{"$f":"①予算書!C29","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金支出","財務部\n振込支出","支出合計",null,"税","T"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$52)>0,ABS(SUM(F4:H$52))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$52)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$52)>0,ABS(SUM(F5:H$52))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$52)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$52)>0,ABS(SUM(F6:H$52))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$52)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$52)>0,ABS(SUM(F7:H$52))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$52)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$52)>0,ABS(SUM(F8:H$52))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$52)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$52)>0,ABS(SUM(F9:H$52))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$52)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$52)>0,ABS(SUM(F10:H$52))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$52)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$52)>0,ABS(SUM(F11:H$52))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$52)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$52)>0,ABS(SUM(F12:H$52))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$52)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$52)>0,ABS(SUM(F13:H$52))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$52)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$52)>0,ABS(SUM(F14:H$52))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$52)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$52)>0,ABS(SUM(F15:H$52))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$52)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$52)>0,ABS(SUM(F16:H$52))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$52)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$52)>0,ABS(SUM(F17:H$52))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$52)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$52)>0,ABS(SUM(F18:H$52))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$52)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$52)>0,ABS(SUM(F19:H$52))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$52)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$52)>0,ABS(SUM(F20:H$52))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$52)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$52)>0,ABS(SUM(F21:H$52))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$52)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$52)>0,ABS(SUM(F22:H$52))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$52)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$52)>0,ABS(SUM(F23:H$52))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$52)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$52)>0,ABS(SUM(F24:H$52))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$52)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$52)>0,ABS(SUM(F25:H$52))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$52)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$52)>0,ABS(SUM(F26:H$52))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$52)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$52)>0,ABS(SUM(F27:H$52))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$52)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$52)>0,ABS(SUM(F28:H$52))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$52)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$52)>0,ABS(SUM(F29:H$52))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$52)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$52)>0,ABS(SUM(F30:H$52))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$52)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$52)>0,ABS(SUM(F31:H$52))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$52)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$52)>0,ABS(SUM(F32:H$52))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0,COUNTA($D33:$G$52)>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,COUNTA(D33:E$52)>0,ABS(SUM(F33:H$52))>0),1,0)","v":0}]
[null,31,null,null,null,null,null,{"$f":"IF(OR(LEN(D33)+LEN(E33)>0,ABS(SUM(F33:G33))>0,COUNTA($D34:$G$52)>0),SUM(F33:G33)+H32,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D33,E33))>0,SUM(F33,G33)<>0,COUNTA(D34:E$52)>0,ABS(SUM(F34:H$52))>0),1,0)","v":0}]
[null,32,null,null,null,null,null,{"$f":"IF(OR(LEN(D34)+LEN(E34)>0,ABS(SUM(F34:G34))>0,COUNTA($D35:$G$52)>0),SUM(F34:G34)+H33,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D34,E34))>0,SUM(F34,G34)<>0,COUNTA(D35:E$52)>0,ABS(SUM(F35:H$52))>0),1,0)","v":0}]
[null,33,null,null,null,null,null,{"$f":"IF(OR(LEN(D35)+LEN(E35)>0,ABS(SUM(F35:G35))>0,COUNTA($D36:$G$52)>0),SUM(F35:G35)+H34,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D35,E35))>0,SUM(F35,G35)<>0,COUNTA(D36:E$52)>0,ABS(SUM(F36:H$52))>0),1,0)","v":0}]
[null,34,null,null,null,null,null,{"$f":"IF(OR(LEN(D36)+LEN(E36)>0,ABS(SUM(F36:G36))>0,COUNTA($D37:$G$52)>0),SUM(F36:G36)+H35,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D36,E36))>0,SUM(F36,G36)<>0,COUNTA(D37:E$52)>0,ABS(SUM(F37:H$52))>0),1,0)","v":0}]
[null,35,null,null,null,null,null,{"$f":"IF(OR(LEN(D37)+LEN(E37)>0,ABS(SUM(F37:G37))>0,COUNTA($D38:$G$52)>0),SUM(F37:G37)+H36,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D37,E37))>0,SUM(F37,G37)<>0,COUNTA(D38:E$52)>0,ABS(SUM(F38:H$52))>0),1,0)","v":0}]
[null,36,null,null,null,null,null,{"$f":"IF(OR(LEN(D38)+LEN(E38)>0,ABS(SUM(F38:G38))>0,COUNTA($D39:$G$52)>0),SUM(F38:G38)+H37,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D38,E38))>0,SUM(F38,G38)<>0,COUNTA(D39:E$52)>0,ABS(SUM(F39:H$52))>0),1,0)","v":0}]
[null,37,null,null,null,null,null,{"$f":"IF(OR(LEN(D39)+LEN(E39)>0,ABS(SUM(F39:G39))>0,COUNTA($D40:$G$52)>0),SUM(F39:G39)+H38,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D39,E39))>0,SUM(F39,G39)<>0,COUNTA(D40:E$52)>0,ABS(SUM(F40:H$52))>0),1,0)","v":0}]
[null,38,null,null,null,null,null,{"$f":"IF(OR(LEN(D40)+LEN(E40)>0,ABS(SUM(F40:G40))>0,COUNTA($D41:$G$52)>0),SUM(F40:G40)+H39,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D40,E40))>0,SUM(F40,G40)<>0,COUNTA(D41:E$52)>0,ABS(SUM(F41:H$52))>0),1,0)","v":0}]
[null,39,null,null,null,null,null,{"$f":"IF(OR(LEN(D41)+LEN(E41)>0,ABS(SUM(F41:G41))>0,COUNTA($D42:$G$52)>0),SUM(F41:G41)+H40,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D41,E41))>0,SUM(F41,G41)<>0,COUNTA(D42:E$52)>0,ABS(SUM(F42:H$52))>0),1,0)","v":0}]
[null,40,null,null,null,null,null,{"$f":"IF(OR(LEN(D42)+LEN(E42)>0,ABS(SUM(F42:G42))>0,COUNTA($D43:$G$52)>0),SUM(F42:G42)+H41,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D42,E42))>0,SUM(F42,G42)<>0,COUNTA(D43:E$52)>0,ABS(SUM(F43:H$52))>0),1,0)","v":0}]
[null,41,null,null,null,null,null,{"$f":"IF(OR(LEN(D43)+LEN(E43)>0,ABS(SUM(F43:G43))>0,COUNTA($D44:$G$52)>0),SUM(F43:G43)+H42,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D43,E43))>0,SUM(F43,G43)<>0,COUNTA(D44:E$52)>0,ABS(SUM(F44:H$52))>0),1,0)","v":0}]
[null,42,null,null,null,null,null,{"$f":"IF(OR(LEN(D44)+LEN(E44)>0,ABS(SUM(F44:G44))>0,COUNTA($D45:$G$52)>0),SUM(F44:G44)+H43,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D44,E44))>0,SUM(F44,G44)<>0,COUNTA(D45:E$52)>0,ABS(SUM(F45:H$52))>0),1,0)","v":0}]
[null,43,null,null,null,null,null,{"$f":"IF(OR(LEN(D45)+LEN(E45)>0,ABS(SUM(F45:G45))>0,COUNTA($D46:$G$52)>0),SUM(F45:G45)+H44,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D45,E45))>0,SUM(F45,G45)<>0,COUNTA(D46:E$52)>0,ABS(SUM(F46:H$52))>0),1,0)","v":0}]
[null,44,null,null,null,null,null,{"$f":"IF(OR(LEN(D46)+LEN(E46)>0,ABS(SUM(F46:G46))>0,COUNTA($D47:$G$52)>0),SUM(F46:G46)+H45,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D46,E46))>0,SUM(F46,G46)<>0,COUNTA(D47:E$52)>0,ABS(SUM(F47:H$52))>0),1,0)","v":0}]
[null,45,null,null,null,null,null,{"$f":"IF(OR(LEN(D47)+LEN(E47)>0,ABS(SUM(F47:G47))>0,COUNTA($D48:$G$52)>0),SUM(F47:G47)+H46,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D47,E47))>0,SUM(F47,G47)<>0,COUNTA(D48:E$52)>0,ABS(SUM(F48:H$52))>0),1,0)","v":0}]
[null,46,null,null,null,null,null,{"$f":"IF(OR(LEN(D48)+LEN(E48)>0,ABS(SUM(F48:G48))>0,COUNTA($D49:$G$52)>0),SUM(F48:G48)+H47,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D48,E48))>0,SUM(F48,G48)<>0,COUNTA(D49:E$52)>0,ABS(SUM(F49:H$52))>0),1,0)","v":0}]
[null,47,null,null,null,null,null,{"$f":"IF(OR(LEN(D49)+LEN(E49)>0,ABS(SUM(F49:G49))>0,COUNTA($D50:$G$52)>0),SUM(F49:G49)+H48,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D49,E49))>0,SUM(F49,G49)<>0,COUNTA(D50:E$52)>0,ABS(SUM(F50:H$52))>0),1,0)","v":0}]
[null,48,null,null,null,null,null,{"$f":"IF(OR(LEN(D50)+LEN(E50)>0,ABS(SUM(F50:G50))>0,COUNTA($D51:$G$52)>0),SUM(F50:G50)+H49,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D50,E50))>0,SUM(F50,G50)<>0,COUNTA(D51:E$52)>0,ABS(SUM(F51:H$52))>0),1,0)","v":0}]
[null,49,null,null,null,null,null,{"$f":"IF(OR(LEN(D51)+LEN(E51)>0,ABS(SUM(F51:G51))>0,COUNTA($D52:$G$52)>0),SUM(F51:G51)+H50,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D51,E51))>0,SUM(F51,G51)<>0,COUNTA(D52:E$52)>0,ABS(SUM(F52:H$52))>0),1,0)","v":0}]
[null,50,null,null,null,null,null,{"$f":"IF(OR(LEN(D52)+LEN(E52)>0,ABS(SUM(F52:G52))>0),SUM(F52:G52)+H51,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D52,E52))>0,SUM(F52,G52)<>0,ABS(SUM(H52))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F52)","v":0},{"$f":"SUM(G3:G52)","v":0}]

{"sheet":"④支出明細15","index":21,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"支出明細",null,{"$f":"①予算書!C30","v":0}]
[null,"No.","日付","内容","備考","伝道局\n現金支出","財務部\n振込支出","支出合計",null,"税","T"]
[null,1,null,null,null,null,null,{"$f":"SUM(F3:G3)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D3,E3))>0,SUM(F3,G3)<>0,COUNTA(D4:E$52)>0,ABS(SUM(F4:H$52))>0),1,0)","v":0}]
[null,2,null,null,null,null,null,{"$f":"IF(OR(LEN(D4)+LEN(E4)>0,ABS(SUM(F4:G4))>0,COUNTA($D5:$G$52)>0),SUM(F4:G4)+H3,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D4,E4))>0,SUM(F4,G4)<>0,COUNTA(D5:E$52)>0,ABS(SUM(F5:H$52))>0),1,0)","v":0}]
[null,3,null,null,null,null,null,{"$f":"IF(OR(LEN(D5)+LEN(E5)>0,ABS(SUM(F5:G5))>0,COUNTA($D6:$G$52)>0),SUM(F5:G5)+H4,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D5,E5))>0,SUM(F5,G5)<>0,COUNTA(D6:E$52)>0,ABS(SUM(F6:H$52))>0),1,0)","v":0}]
[null,4,null,null,null,null,null,{"$f":"IF(OR(LEN(D6)+LEN(E6)>0,ABS(SUM(F6:G6))>0,COUNTA($D7:$G$52)>0),SUM(F6:G6)+H5,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D6,E6))>0,SUM(F6,G6)<>0,COUNTA(D7:E$52)>0,ABS(SUM(F7:H$52))>0),1,0)","v":0}]
[null,5,null,null,null,null,null,{"$f":"IF(OR(LEN(D7)+LEN(E7)>0,ABS(SUM(F7:G7))>0,COUNTA($D8:$G$52)>0),SUM(F7:G7)+H6,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D7,E7))>0,SUM(F7,G7)<>0,COUNTA(D8:E$52)>0,ABS(SUM(F8:H$52))>0),1,0)","v":0}]
[null,6,null,null,null,null,null,{"$f":"IF(OR(LEN(D8)+LEN(E8)>0,ABS(SUM(F8:G8))>0,COUNTA($D9:$G$52)>0),SUM(F8:G8)+H7,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D8,E8))>0,SUM(F8,G8)<>0,COUNTA(D9:E$52)>0,ABS(SUM(F9:H$52))>0),1,0)","v":0}]
[null,7,null,null,null,null,null,{"$f":"IF(OR(LEN(D9)+LEN(E9)>0,ABS(SUM(F9:G9))>0,COUNTA($D10:$G$52)>0),SUM(F9:G9)+H8,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D9,E9))>0,SUM(F9,G9)<>0,COUNTA(D10:E$52)>0,ABS(SUM(F10:H$52))>0),1,0)","v":0}]
[null,8,null,null,null,null,null,{"$f":"IF(OR(LEN(D10)+LEN(E10)>0,ABS(SUM(F10:G10))>0,COUNTA($D11:$G$52)>0),SUM(F10:G10)+H9,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D10,E10))>0,SUM(F10,G10)<>0,COUNTA(D11:E$52)>0,ABS(SUM(F11:H$52))>0),1,0)","v":0}]
[null,9,null,null,null,null,null,{"$f":"IF(OR(LEN(D11)+LEN(E11)>0,ABS(SUM(F11:G11))>0,COUNTA($D12:$G$52)>0),SUM(F11:G11)+H10,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D11,E11))>0,SUM(F11,G11)<>0,COUNTA(D12:E$52)>0,ABS(SUM(F12:H$52))>0),1,0)","v":0}]
[null,10,null,null,null,null,null,{"$f":"IF(OR(LEN(D12)+LEN(E12)>0,ABS(SUM(F12:G12))>0,COUNTA($D13:$G$52)>0),SUM(F12:G12)+H11,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D12,E12))>0,SUM(F12,G12)<>0,COUNTA(D13:E$52)>0,ABS(SUM(F13:H$52))>0),1,0)","v":0}]
[null,11,null,null,null,null,null,{"$f":"IF(OR(LEN(D13)+LEN(E13)>0,ABS(SUM(F13:G13))>0,COUNTA($D14:$G$52)>0),SUM(F13:G13)+H12,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D13,E13))>0,SUM(F13,G13)<>0,COUNTA(D14:E$52)>0,ABS(SUM(F14:H$52))>0),1,0)","v":0}]
[null,12,null,null,null,null,null,{"$f":"IF(OR(LEN(D14)+LEN(E14)>0,ABS(SUM(F14:G14))>0,COUNTA($D15:$G$52)>0),SUM(F14:G14)+H13,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D14,E14))>0,SUM(F14,G14)<>0,COUNTA(D15:E$52)>0,ABS(SUM(F15:H$52))>0),1,0)","v":0}]
[null,13,null,null,null,null,null,{"$f":"IF(OR(LEN(D15)+LEN(E15)>0,ABS(SUM(F15:G15))>0,COUNTA($D16:$G$52)>0),SUM(F15:G15)+H14,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D15,E15))>0,SUM(F15,G15)<>0,COUNTA(D16:E$52)>0,ABS(SUM(F16:H$52))>0),1,0)","v":0}]
[null,14,null,null,null,null,null,{"$f":"IF(OR(LEN(D16)+LEN(E16)>0,ABS(SUM(F16:G16))>0,COUNTA($D17:$G$52)>0),SUM(F16:G16)+H15,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D16,E16))>0,SUM(F16,G16)<>0,COUNTA(D17:E$52)>0,ABS(SUM(F17:H$52))>0),1,0)","v":0}]
[null,15,null,null,null,null,null,{"$f":"IF(OR(LEN(D17)+LEN(E17)>0,ABS(SUM(F17:G17))>0,COUNTA($D18:$G$52)>0),SUM(F17:G17)+H16,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D17,E17))>0,SUM(F17,G17)<>0,COUNTA(D18:E$52)>0,ABS(SUM(F18:H$52))>0),1,0)","v":0}]
[null,16,null,null,null,null,null,{"$f":"IF(OR(LEN(D18)+LEN(E18)>0,ABS(SUM(F18:G18))>0,COUNTA($D19:$G$52)>0),SUM(F18:G18)+H17,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D18,E18))>0,SUM(F18,G18)<>0,COUNTA(D19:E$52)>0,ABS(SUM(F19:H$52))>0),1,0)","v":0}]
[null,17,null,null,null,null,null,{"$f":"IF(OR(LEN(D19)+LEN(E19)>0,ABS(SUM(F19:G19))>0,COUNTA($D20:$G$52)>0),SUM(F19:G19)+H18,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D19,E19))>0,SUM(F19,G19)<>0,COUNTA(D20:E$52)>0,ABS(SUM(F20:H$52))>0),1,0)","v":0}]
[null,18,null,null,null,null,null,{"$f":"IF(OR(LEN(D20)+LEN(E20)>0,ABS(SUM(F20:G20))>0,COUNTA($D21:$G$52)>0),SUM(F20:G20)+H19,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D20,E20))>0,SUM(F20,G20)<>0,COUNTA(D21:E$52)>0,ABS(SUM(F21:H$52))>0),1,0)","v":0}]
[null,19,null,null,null,null,null,{"$f":"IF(OR(LEN(D21)+LEN(E21)>0,ABS(SUM(F21:G21))>0,COUNTA($D22:$G$52)>0),SUM(F21:G21)+H20,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D21,E21))>0,SUM(F21,G21)<>0,COUNTA(D22:E$52)>0,ABS(SUM(F22:H$52))>0),1,0)","v":0}]
[null,20,null,null,null,null,null,{"$f":"IF(OR(LEN(D22)+LEN(E22)>0,ABS(SUM(F22:G22))>0,COUNTA($D23:$G$52)>0),SUM(F22:G22)+H21,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D22,E22))>0,SUM(F22,G22)<>0,COUNTA(D23:E$52)>0,ABS(SUM(F23:H$52))>0),1,0)","v":0}]
[null,21,null,null,null,null,null,{"$f":"IF(OR(LEN(D23)+LEN(E23)>0,ABS(SUM(F23:G23))>0,COUNTA($D24:$G$52)>0),SUM(F23:G23)+H22,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D23,E23))>0,SUM(F23,G23)<>0,COUNTA(D24:E$52)>0,ABS(SUM(F24:H$52))>0),1,0)","v":0}]
[null,22,null,null,null,null,null,{"$f":"IF(OR(LEN(D24)+LEN(E24)>0,ABS(SUM(F24:G24))>0,COUNTA($D25:$G$52)>0),SUM(F24:G24)+H23,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D24,E24))>0,SUM(F24,G24)<>0,COUNTA(D25:E$52)>0,ABS(SUM(F25:H$52))>0),1,0)","v":0}]
[null,23,null,null,null,null,null,{"$f":"IF(OR(LEN(D25)+LEN(E25)>0,ABS(SUM(F25:G25))>0,COUNTA($D26:$G$52)>0),SUM(F25:G25)+H24,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D25,E25))>0,SUM(F25,G25)<>0,COUNTA(D26:E$52)>0,ABS(SUM(F26:H$52))>0),1,0)","v":0}]
[null,24,null,null,null,null,null,{"$f":"IF(OR(LEN(D26)+LEN(E26)>0,ABS(SUM(F26:G26))>0,COUNTA($D27:$G$52)>0),SUM(F26:G26)+H25,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D26,E26))>0,SUM(F26,G26)<>0,COUNTA(D27:E$52)>0,ABS(SUM(F27:H$52))>0),1,0)","v":0}]
[null,25,null,null,null,null,null,{"$f":"IF(OR(LEN(D27)+LEN(E27)>0,ABS(SUM(F27:G27))>0,COUNTA($D28:$G$52)>0),SUM(F27:G27)+H26,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D27,E27))>0,SUM(F27,G27)<>0,COUNTA(D28:E$52)>0,ABS(SUM(F28:H$52))>0),1,0)","v":0}]
[null,26,null,null,null,null,null,{"$f":"IF(OR(LEN(D28)+LEN(E28)>0,ABS(SUM(F28:G28))>0,COUNTA($D29:$G$52)>0),SUM(F28:G28)+H27,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D28,E28))>0,SUM(F28,G28)<>0,COUNTA(D29:E$52)>0,ABS(SUM(F29:H$52))>0),1,0)","v":0}]
[null,27,null,null,null,null,null,{"$f":"IF(OR(LEN(D29)+LEN(E29)>0,ABS(SUM(F29:G29))>0,COUNTA($D30:$G$52)>0),SUM(F29:G29)+H28,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D29,E29))>0,SUM(F29,G29)<>0,COUNTA(D30:E$52)>0,ABS(SUM(F30:H$52))>0),1,0)","v":0}]
[null,28,null,null,null,null,null,{"$f":"IF(OR(LEN(D30)+LEN(E30)>0,ABS(SUM(F30:G30))>0,COUNTA($D31:$G$52)>0),SUM(F30:G30)+H29,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D30,E30))>0,SUM(F30,G30)<>0,COUNTA(D31:E$52)>0,ABS(SUM(F31:H$52))>0),1,0)","v":0}]
[null,29,null,null,null,null,null,{"$f":"IF(OR(LEN(D31)+LEN(E31)>0,ABS(SUM(F31:G31))>0,COUNTA($D32:$G$52)>0),SUM(F31:G31)+H30,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D31,E31))>0,SUM(F31,G31)<>0,COUNTA(D32:E$52)>0,ABS(SUM(F32:H$52))>0),1,0)","v":0}]
[null,30,null,null,null,null,null,{"$f":"IF(OR(LEN(D32)+LEN(E32)>0,ABS(SUM(F32:G32))>0,COUNTA($D33:$G$52)>0),SUM(F32:G32)+H31,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D32,E32))>0,SUM(F32,G32)<>0,COUNTA(D33:E$52)>0,ABS(SUM(F33:H$52))>0),1,0)","v":0}]
[null,31,null,null,null,null,null,{"$f":"IF(OR(LEN(D33)+LEN(E33)>0,ABS(SUM(F33:G33))>0,COUNTA($D34:$G$52)>0),SUM(F33:G33)+H32,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D33,E33))>0,SUM(F33,G33)<>0,COUNTA(D34:E$52)>0,ABS(SUM(F34:H$52))>0),1,0)","v":0}]
[null,32,null,null,null,null,null,{"$f":"IF(OR(LEN(D34)+LEN(E34)>0,ABS(SUM(F34:G34))>0,COUNTA($D35:$G$52)>0),SUM(F34:G34)+H33,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D34,E34))>0,SUM(F34,G34)<>0,COUNTA(D35:E$52)>0,ABS(SUM(F35:H$52))>0),1,0)","v":0}]
[null,33,null,null,null,null,null,{"$f":"IF(OR(LEN(D35)+LEN(E35)>0,ABS(SUM(F35:G35))>0,COUNTA($D36:$G$52)>0),SUM(F35:G35)+H34,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D35,E35))>0,SUM(F35,G35)<>0,COUNTA(D36:E$52)>0,ABS(SUM(F36:H$52))>0),1,0)","v":0}]
[null,34,null,null,null,null,null,{"$f":"IF(OR(LEN(D36)+LEN(E36)>0,ABS(SUM(F36:G36))>0,COUNTA($D37:$G$52)>0),SUM(F36:G36)+H35,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D36,E36))>0,SUM(F36,G36)<>0,COUNTA(D37:E$52)>0,ABS(SUM(F37:H$52))>0),1,0)","v":0}]
[null,35,null,null,null,null,null,{"$f":"IF(OR(LEN(D37)+LEN(E37)>0,ABS(SUM(F37:G37))>0,COUNTA($D38:$G$52)>0),SUM(F37:G37)+H36,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D37,E37))>0,SUM(F37,G37)<>0,COUNTA(D38:E$52)>0,ABS(SUM(F38:H$52))>0),1,0)","v":0}]
[null,36,null,null,null,null,null,{"$f":"IF(OR(LEN(D38)+LEN(E38)>0,ABS(SUM(F38:G38))>0,COUNTA($D39:$G$52)>0),SUM(F38:G38)+H37,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D38,E38))>0,SUM(F38,G38)<>0,COUNTA(D39:E$52)>0,ABS(SUM(F39:H$52))>0),1,0)","v":0}]
[null,37,null,null,null,null,null,{"$f":"IF(OR(LEN(D39)+LEN(E39)>0,ABS(SUM(F39:G39))>0,COUNTA($D40:$G$52)>0),SUM(F39:G39)+H38,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D39,E39))>0,SUM(F39,G39)<>0,COUNTA(D40:E$52)>0,ABS(SUM(F40:H$52))>0),1,0)","v":0}]
[null,38,null,null,null,null,null,{"$f":"IF(OR(LEN(D40)+LEN(E40)>0,ABS(SUM(F40:G40))>0,COUNTA($D41:$G$52)>0),SUM(F40:G40)+H39,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D40,E40))>0,SUM(F40,G40)<>0,COUNTA(D41:E$52)>0,ABS(SUM(F41:H$52))>0),1,0)","v":0}]
[null,39,null,null,null,null,null,{"$f":"IF(OR(LEN(D41)+LEN(E41)>0,ABS(SUM(F41:G41))>0,COUNTA($D42:$G$52)>0),SUM(F41:G41)+H40,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D41,E41))>0,SUM(F41,G41)<>0,COUNTA(D42:E$52)>0,ABS(SUM(F42:H$52))>0),1,0)","v":0}]
[null,40,null,null,null,null,null,{"$f":"IF(OR(LEN(D42)+LEN(E42)>0,ABS(SUM(F42:G42))>0,COUNTA($D43:$G$52)>0),SUM(F42:G42)+H41,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D42,E42))>0,SUM(F42,G42)<>0,COUNTA(D43:E$52)>0,ABS(SUM(F43:H$52))>0),1,0)","v":0}]
[null,41,null,null,null,null,null,{"$f":"IF(OR(LEN(D43)+LEN(E43)>0,ABS(SUM(F43:G43))>0,COUNTA($D44:$G$52)>0),SUM(F43:G43)+H42,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D43,E43))>0,SUM(F43,G43)<>0,COUNTA(D44:E$52)>0,ABS(SUM(F44:H$52))>0),1,0)","v":0}]
[null,42,null,null,null,null,null,{"$f":"IF(OR(LEN(D44)+LEN(E44)>0,ABS(SUM(F44:G44))>0,COUNTA($D45:$G$52)>0),SUM(F44:G44)+H43,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D44,E44))>0,SUM(F44,G44)<>0,COUNTA(D45:E$52)>0,ABS(SUM(F45:H$52))>0),1,0)","v":0}]
[null,43,null,null,null,null,null,{"$f":"IF(OR(LEN(D45)+LEN(E45)>0,ABS(SUM(F45:G45))>0,COUNTA($D46:$G$52)>0),SUM(F45:G45)+H44,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D45,E45))>0,SUM(F45,G45)<>0,COUNTA(D46:E$52)>0,ABS(SUM(F46:H$52))>0),1,0)","v":0}]
[null,44,null,null,null,null,null,{"$f":"IF(OR(LEN(D46)+LEN(E46)>0,ABS(SUM(F46:G46))>0,COUNTA($D47:$G$52)>0),SUM(F46:G46)+H45,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D46,E46))>0,SUM(F46,G46)<>0,COUNTA(D47:E$52)>0,ABS(SUM(F47:H$52))>0),1,0)","v":0}]
[null,45,null,null,null,null,null,{"$f":"IF(OR(LEN(D47)+LEN(E47)>0,ABS(SUM(F47:G47))>0,COUNTA($D48:$G$52)>0),SUM(F47:G47)+H46,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D47,E47))>0,SUM(F47,G47)<>0,COUNTA(D48:E$52)>0,ABS(SUM(F48:H$52))>0),1,0)","v":0}]
[null,46,null,null,null,null,null,{"$f":"IF(OR(LEN(D48)+LEN(E48)>0,ABS(SUM(F48:G48))>0,COUNTA($D49:$G$52)>0),SUM(F48:G48)+H47,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D48,E48))>0,SUM(F48,G48)<>0,COUNTA(D49:E$52)>0,ABS(SUM(F49:H$52))>0),1,0)","v":0}]
[null,47,null,null,null,null,null,{"$f":"IF(OR(LEN(D49)+LEN(E49)>0,ABS(SUM(F49:G49))>0,COUNTA($D50:$G$52)>0),SUM(F49:G49)+H48,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D49,E49))>0,SUM(F49,G49)<>0,COUNTA(D50:E$52)>0,ABS(SUM(F50:H$52))>0),1,0)","v":0}]
[null,48,null,null,null,null,null,{"$f":"IF(OR(LEN(D50)+LEN(E50)>0,ABS(SUM(F50:G50))>0,COUNTA($D51:$G$52)>0),SUM(F50:G50)+H49,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D50,E50))>0,SUM(F50,G50)<>0,COUNTA(D51:E$52)>0,ABS(SUM(F51:H$52))>0),1,0)","v":0}]
[null,49,null,null,null,null,null,{"$f":"IF(OR(LEN(D51)+LEN(E51)>0,ABS(SUM(F51:G51))>0,COUNTA($D52:$G$52)>0),SUM(F51:G51)+H50,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D51,E51))>0,SUM(F51,G51)<>0,COUNTA(D52:E$52)>0,ABS(SUM(F52:H$52))>0),1,0)","v":0}]
[null,50,null,null,null,null,null,{"$f":"IF(OR(LEN(D52)+LEN(E52)>0,ABS(SUM(F52:G52))>0),SUM(F52:G52)+H51,0)","v":0},{"$f":"IF(OR(LEN(CONCATENATE(D52,E52))>0,SUM(F52,G52)<>0,ABS(SUM(H52))>0),1,0)","v":0}]
[null,null,null,null,"合計",{"$f":"SUM(F3:F52)","v":0},{"$f":"SUM(G3:G52)","v":0}]